ADVOKAT TORE ANGEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

2 356,25 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 552 000	1 452 000	1 762 000	1 610 000
Net Income	1 131 000	949 000	1 246 000	1 108 000
Total Assets	214 000	140 000	126 000	149 000
Total Equity	48 000	77 000	38 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 552 000	1 452 000	1 762 000	1 610 000
Expenditure	419 000	501 000	516 000	503 000
Operating Profit	1 132 000	950 000	1 246 000	1 108 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	1 131 000	949 000	1 246 000	1 108 000
Tax	0	0	0	0
Net Income	1 131 000	949 000	1 246 000	1 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	214 000	140 000	126 000	149 000
Total Assets	214 000	140 000	126 000	149 000
Total Retained Equity	48 000	77 000	38 000	30 000
Total Equity	48 000	77 000	38 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	63 000	88 000	119 000
Total Equity and Debt	214 000	140 000	126 000	149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 552 000	1 451 000	1 762 000	1 610 000
Other Income	0	0	0	0
Revenue	1 552 000	1 452 000	1 762 000	1 610 000
Cost of Goods Sold	8 000	1 000	0	15 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	419 000	501 000	516 000	503 000
Operating Profit	1 132 000	950 000	1 246 000	1 108 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	1 131 000	949 000	1 246 000	1 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	9 000	30 000	17 000
Total Current Assets	214 000	140 000	126 000	149 000
Total Assets	214 000	140 000	126 000	149 000
Total Equity	48 000	77 000	38 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	28 000	9 000	74 000
Unpaid Taxes	89 000	35 000	78 000	45 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	166 000	63 000	88 000	119 000
Total Equity and Debt	214 000	140 000	126 000	149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 356,25 %	1 232,47 %	3 278,95 %	3 693,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,94 %	65,43 %	70,72 %	68,82 %
Current Ratio	1,29	2,22	1,43	1,25
Quick Ratio	1,29	2,22	1,43	1,25
Equity Ratio	0,22	0,55	0,3	0,2
Gross Profit Margin	99,48 %	99,93 %	100 %	99,07 %