AKERSHUS BOLIG OG SPARING AS

1341 SLEPENDEN

Finances

Return on Equity

35,52 %

Current Ratio

28,56

Debt-to-Equity Ratio

2,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 368 000	3 701 000	1 726 000	1 748 000
Net Income	2 875 000	1 956 000	400 000	108 000
Total Assets	27 124 000	23 532 000	20 260 000	17 880 000
Total Equity	8 095 000	5 221 000	3 265 000	2 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 368 000	3 701 000	1 726 000	1 748 000
Expenditure	1 434 000	1 259 000	950 000	790 000
Operating Profit	4 934 000	2 442 000	776 000	957 000
Financial Income	1 229 000	734 000	937 000	248 000
Financial Costs	2 311 000	759 000	1 262 000	1 096 000
Financial Balance	−1 082 000	−25 000	−325 000	−848 000
Earnings Before Tax	3 852 000	2 417 000	451 000	108 000
Tax	978 000	461 000	51 000	0
Net Income	2 875 000	1 956 000	400 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 871 000	17 825 000	18 782 000	15 398 000
Total Current Assets	11 253 000	5 707 000	1 478 000	2 482 000
Total Assets	27 124 000	23 532 000	20 260 000	17 880 000
Total Retained Equity	7 495 000	4 621 000	2 665 000	2 265 000
Total Equity	8 095 000	5 221 000	3 265 000	2 865 000
Total Long-Term Debt	18 635 000	18 039 000	16 807 000	14 899 000
Total Current Debt	394 000	272 000	189 000	117 000
Total Equity and Debt	27 124 000	23 532 000	20 260 000	17 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	46 000	20 000	43 000
Other Income	6 368 000	3 655 000	1 706 000	1 704 000
Revenue	6 368 000	3 701 000	1 726 000	1 748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	281 000	289 000	329 000	229 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 434 000	1 259 000	950 000	790 000
Operating Profit	4 934 000	2 442 000	776 000	957 000
Financial Income	1 229 000	734 000	937 000	248 000
Financial Costs	2 311 000	759 000	1 262 000	1 096 000
Financial Balance	−1 082 000	−25 000	−325 000	−848 000
Dividends	0	0	0	0
Net Income	2 875 000	1 956 000	400 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 871 000	17 825 000	18 782 000	15 398 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 871 000	17 825 000	18 782 000	15 398 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 871 000	17 825 000	18 782 000	15 398 000
Stock	0	0	0	0
Total Investments	2 469 000	3 897 000	962 000	1 070 000
Cash, Bank	8 777 000	1 804 000	516 000	1 385 000
Total Current Assets	11 253 000	5 707 000	1 478 000	2 482 000
Total Assets	27 124 000	23 532 000	20 260 000	17 880 000
Total Equity	8 095 000	5 221 000	3 265 000	2 865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 635 000	18 039 000	16 807 000	14 899 000
Creditors	0	0	0	0
Unpaid Taxes	3 000	3 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	206 000	155 000	134 000	114 000
Total Current Debt	394 000	272 000	189 000	117 000
Total Equity and Debt	27 124 000	23 532 000	20 260 000	17 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,52 %	37,46 %	12,25 %	3,77 %
Debt-to-Equity Ratio	2,3	3,46	5,15	5,2
Operating Profit Margin	77,48 %	65,98 %	44,96 %	54,75 %
Current Ratio	28,56	20,98	7,82	21,21
Quick Ratio	28,56	20,98	7,82	21,21
Equity Ratio	0,3	0,22	0,16	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %