LANGSETH ADVOKATFIRMA DA

0161 OSLO

Finances

Share Ownership

Return on Equity

60,17 %

Current Ratio

4,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 034 000	49 606 000	49 387 000	38 650 000
Net Income	13 114 000	12 965 000	12 519 000	7 919 000
Total Assets	28 625 000	28 449 000	28 316 000	22 261 000
Total Equity	21 796 000	21 989 000	22 958 000	16 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 034 000	49 606 000	49 387 000	38 650 000
Expenditure	42 941 000	36 651 000	36 900 000	30 774 000
Operating Profit	13 093 000	12 955 000	12 488 000	7 876 000
Financial Income	46 000	23 000	37 000	49 000
Financial Costs	25 000	13 000	5 000	6 000
Financial Balance	21 000	10 000	32 000	43 000
Earnings Before Tax	13 114 000	12 965 000	12 519 000	7 919 000
Tax	0	0	0	0
Net Income	13 114 000	12 965 000	12 519 000	7 919 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	268 000	463 000	647 000	730 000
Total Current Assets	28 357 000	27 987 000	27 669 000	21 530 000
Total Assets	28 625 000	28 449 000	28 316 000	22 261 000
Total Retained Equity	19 726 000	20 034 000	21 003 000	14 971 000
Total Equity	21 796 000	21 989 000	22 958 000	16 696 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 829 000	6 460 000	5 358 000	5 565 000
Total Equity and Debt	28 625 000	28 449 000	28 316 000	22 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 034 000	49 606 000	49 387 000	38 428 000
Other Income	0	0	0	222 000
Revenue	56 034 000	49 606 000	49 387 000	38 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 817 000	25 066 000	24 363 000	19 938 000
Depreciation	195 000	214 000	205 000	105 000
Impairment	0	0	0	0
Expenditure	42 941 000	36 651 000	36 900 000	30 774 000
Operating Profit	13 093 000	12 955 000	12 488 000	7 876 000
Financial Income	46 000	23 000	37 000	49 000
Financial Costs	25 000	13 000	5 000	6 000
Financial Balance	21 000	10 000	32 000	43 000
Dividends	0	0	0	0
Net Income	13 114 000	12 965 000	12 519 000	7 919 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	268 000	463 000	647 000	730 000
Total Tangible Assets	268 000	463 000	647 000	730 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	268 000	463 000	647 000	730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 797 000	7 877 000	6 336 000	4 370 000
Total Current Assets	28 357 000	27 987 000	27 669 000	21 530 000
Total Assets	28 625 000	28 449 000	28 316 000	22 261 000
Total Equity	21 796 000	21 989 000	22 958 000	16 696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 588 000	1 393 000	1 486 000	1 724 000
Unpaid Taxes	3 394 000	3 692 000	2 633 000	2 450 000
Dividends	0	0	0	0
Other Current Debt	1 847 000	1 375 000	1 239 000	1 392 000
Total Current Debt	6 829 000	6 460 000	5 358 000	5 565 000
Total Equity and Debt	28 625 000	28 449 000	28 316 000	22 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,17 %	58,96 %	54,53 %	47,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,37 %	26,12 %	25,29 %	20,38 %
Current Ratio	4,15	4,33	5,16	3,87
Quick Ratio	4,15	4,33	5,16	3,87
Equity Ratio	0,76	0,77	0,81	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %