SAMEIET HAANESGÅRDEN

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

26,08 %

Current Ratio

6,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 854 000	1 801 000	1 925 000	1 601 000
Net Income	495 000	48 000	−997 000	225 000
Total Assets	2 273 000	2 009 000	1 583 000	2 594 000
Total Equity	1 898 000	1 403 000	1 355 000	2 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 854 000	1 801 000	1 925 000	1 601 000
Expenditure	1 359 000	1 753 000	2 921 000	1 386 000
Operating Profit	494 000	48 000	−996 000	215 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	9 000
Earnings Before Tax	495 000	48 000	−997 000	225 000
Tax	0	0	0	0
Net Income	495 000	48 000	−997 000	225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 273 000	2 009 000	1 583 000	2 594 000
Total Assets	2 273 000	2 009 000	1 583 000	2 594 000
Total Retained Equity	1 898 000	1 403 000	1 355 000	2 352 000
Total Equity	1 898 000	1 403 000	1 355 000	2 352 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	375 000	606 000	228 000	242 000
Total Equity and Debt	2 273 000	2 009 000	1 583 000	2 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 854 000	1 801 000	1 925 000	1 601 000
Revenue	1 854 000	1 801 000	1 925 000	1 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	63 000	63 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 359 000	1 753 000	2 921 000	1 386 000
Operating Profit	494 000	48 000	−996 000	215 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	9 000
Dividends	0	0	0	0
Net Income	495 000	48 000	−997 000	225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 002 000	1 355 000	1 204 000	2 335 000
Total Current Assets	2 273 000	2 009 000	1 583 000	2 594 000
Total Assets	2 273 000	2 009 000	1 583 000	2 594 000
Total Equity	1 898 000	1 403 000	1 355 000	2 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	191 000	554 000	169 000	168 000
Unpaid Taxes	0	26 000	0	24 000
Dividends	0	0	0	0
Other Current Debt	184 000	26 000	59 000	50 000
Total Current Debt	375 000	606 000	228 000	242 000
Total Equity and Debt	2 273 000	2 009 000	1 583 000	2 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,08 %	3,42 %	−73,58 %	9,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,65 %	2,67 %	−51,74 %	13,43 %
Current Ratio	6,06	3,32	6,94	10,72
Quick Ratio	6,06	3,32	6,94	10,72
Equity Ratio	0,84	0,7	0,86	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %