BOLIGSAMEIET HAFRSFJORDGATE 27

0191 OSLO

Finances

Share Ownership

Return on Equity

41,41 %

Current Ratio

10,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 818 000	484 000	468 000	468 000
Net Income	569 000	−46 000	22 000	57 000
Total Assets	1 525 000	842 000	971 000	1 304 000
Total Equity	1 374 000	804 000	851 000	829 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 818 000	484 000	468 000	468 000
Expenditure	1 248 000	531 000	447 000	411 000
Operating Profit	569 000	−46 000	21 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	569 000	−46 000	22 000	57 000
Tax	0	0	0	0
Net Income	569 000	−46 000	22 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 525 000	842 000	971 000	1 304 000
Total Assets	1 525 000	842 000	971 000	1 304 000
Total Retained Equity	1 374 000	804 000	851 000	829 000
Total Equity	1 374 000	804 000	851 000	829 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	38 000	120 000	475 000
Total Equity and Debt	1 525 000	842 000	971 000	1 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 818 000	468 000	0	0
Other Income	0	17 000	468 000	468 000
Revenue	1 818 000	484 000	468 000	468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	54 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 248 000	531 000	447 000	411 000
Operating Profit	569 000	−46 000	21 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	569 000	−46 000	22 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 340 000	663 000	815 000	872 000
Total Current Assets	1 525 000	842 000	971 000	1 304 000
Total Assets	1 525 000	842 000	971 000	1 304 000
Total Equity	1 374 000	804 000	851 000	829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	18 000	23 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	20 000	97 000	450 000
Total Current Debt	151 000	38 000	120 000	475 000
Total Equity and Debt	1 525 000	842 000	971 000	1 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,41 %	−5,72 %	2,59 %	6,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,3 %	−9,5 %	4,49 %	12,18 %
Current Ratio	10,1	22,16	8,09	2,75
Quick Ratio	10,1	22,16	8,09	2,75
Equity Ratio	0,9	0,95	0,88	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table