BLEIVIK EIENDOM AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

15,39 %

Current Ratio

18,63

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 023 000	3 883 000	3 795 000	3 728 000
Net Income	2 510 000	2 318 000	2 181 000	2 050 000
Total Assets	29 385 000	28 395 000	28 152 000	27 475 000
Total Equity	16 313 000	13 803 000	11 485 000	9 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 023 000	3 883 000	3 795 000	3 728 000
Expenditure	925 000	932 000	954 000	951 000
Operating Profit	3 098 000	2 951 000	2 841 000	2 777 000
Financial Income	668 000	419 000	463 000	515 000
Financial Costs	547 000	398 000	508 000	664 000
Financial Balance	121 000	21 000	−45 000	−149 000
Earnings Before Tax	3 218 000	2 972 000	2 796 000	2 628 000
Tax	708 000	654 000	615 000	578 000
Net Income	2 510 000	2 318 000	2 181 000	2 050 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 030 000	11 692 000	12 372 000	13 088 000
Total Current Assets	18 355 000	16 703 000	15 780 000	14 388 000
Total Assets	29 385 000	28 395 000	28 152 000	27 475 000
Total Retained Equity	16 203 000	13 693 000	11 375 000	9 194 000
Total Equity	16 313 000	13 803 000	11 485 000	9 304 000
Total Long-Term Debt	12 087 000	13 685 000	15 810 000	17 389 000
Total Current Debt	985 000	907 000	858 000	783 000
Total Equity and Debt	29 385 000	28 395 000	28 152 000	27 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 023 000	3 883 000	3 795 000	3 728 000
Other Income	0	0	0	0
Revenue	4 023 000	3 883 000	3 795 000	3 728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	753 000	729 000	765 000	765 000
Impairment	65 000	70 000	59 000	58 000
Expenditure	925 000	932 000	954 000	951 000
Operating Profit	3 098 000	2 951 000	2 841 000	2 777 000
Financial Income	668 000	419 000	463 000	515 000
Financial Costs	547 000	398 000	508 000	664 000
Financial Balance	121 000	21 000	−45 000	−149 000
Dividends	0	0	0	0
Net Income	2 510 000	2 318 000	2 181 000	2 050 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	546 000	485 000	436 000	386 000
Real Eastate	10 484 000	11 208 000	11 937 000	12 701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 484 000	11 208 000	11 937 000	12 701 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 030 000	11 692 000	12 372 000	13 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 758 000	819 000	1 751 000	920 000
Total Current Assets	18 355 000	16 703 000	15 780 000	14 388 000
Total Assets	29 385 000	28 395 000	28 152 000	27 475 000
Total Equity	16 313 000	13 803 000	11 485 000	9 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 087 000	13 685 000	15 810 000	17 389 000
Creditors	135 000	142 000	135 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	61 000	58 000	65 000
Total Current Debt	985 000	907 000	858 000	783 000
Total Equity and Debt	29 385 000	28 395 000	28 152 000	27 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,39 %	16,79 %	18,99 %	22,03 %
Debt-to-Equity Ratio	0,74	0,99	1,38	1,87
Operating Profit Margin	77,01 %	76 %	74,86 %	74,49 %
Current Ratio	18,63	18,42	18,39	18,38
Quick Ratio	18,63	18,42	18,39	18,38
Equity Ratio	0,56	0,49	0,41	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %