GASSCO AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,04

Debt-to-Equity Ratio

31,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	0
Total Assets	3 596 160 000	2 095 707 000	1 675 968 000	1 519 610 000
Total Equity	15 248 000	15 248 000	15 248 000	15 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	385 480 000	580 331 000	598 291 000	552 677 000
Total Current Assets	3 210 680 000	1 515 376 000	1 077 677 000	966 933 000
Total Assets	3 596 160 000	2 095 707 000	1 675 968 000	1 519 610 000
Total Retained Equity	5 248 000	5 248 000	5 248 000	5 248 000
Total Equity	15 248 000	15 248 000	15 248 000	15 248 000
Total Long-Term Debt	485 114 000	675 156 000	700 690 000	662 721 000
Total Current Debt	3 095 797 000	1 405 302 000	960 030 000	841 639 000
Total Equity and Debt	3 596 159 000	2 095 706 000	1 675 968 000	1 519 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 527 000	29 537 000	29 547 000	29 557 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	141 823 000	135 775 000	136 300 000	124 012 000
Total Tangible Assets	171 350 000	165 312 000	165 847 000	153 569 000
Total Fiancial Fixed Assets	214 130 000	415 019 000	432 444 000	399 108 000
Total Fixed Assets	385 480 000	580 331 000	598 291 000	552 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 172 490 000	347 622 000	287 976 000	344 610 000
Total Current Assets	3 210 680 000	1 515 376 000	1 077 677 000	966 933 000
Total Assets	3 596 160 000	2 095 707 000	1 675 968 000	1 519 610 000
Total Equity	15 248 000	15 248 000	15 248 000	15 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	485 114 000	675 156 000	700 690 000	662 721 000
Creditors	2 888 134 000	1 182 201 000	673 977 000	603 134 000
Unpaid Taxes	46 846 000	23 286 000	96 562 000	93 364 000
Dividends	0	0	0	0
Other Current Debt	160 817 000	199 815 000	189 491 000	145 141 000
Total Current Debt	3 095 797 000	1 405 302 000	960 030 000	841 639 000
Total Equity and Debt	3 596 159 000	2 095 706 000	1 675 968 000	1 519 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	31,81	44,28	45,95	43,46
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,08	1,12	1,15
Quick Ratio	1,04	1,08	1,12	1,15
Equity Ratio	0	0,01	0,01	0,01
Gross Profit Margin	-	-	-	-