STRØMME EIENDOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

27,93 %

Current Ratio

0,04

Debt-to-Equity Ratio

9,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	63 000	143 000	198 000
Net Income	31 000	−62 000	1 000	13 000
Total Assets	1 402 000	1 452 000	1 501 000	1 552 000
Total Equity	111 000	80 000	142 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	63 000	143 000	198 000
Expenditure	81 000	87 000	77 000	104 000
Operating Profit	113 000	−24 000	66 000	93 000
Financial Income	0	7 000	0	0
Financial Costs	87 000	45 000	65 000	76 000
Financial Balance	−87 000	−38 000	−65 000	−76 000
Earnings Before Tax	26 000	−62 000	1 000	18 000
Tax	−5 000	0	0	5 000
Net Income	31 000	−62 000	1 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 394 000	1 446 000	1 499 000	1 551 000
Total Current Assets	8 000	5 000	3 000	2 000
Total Assets	1 402 000	1 452 000	1 501 000	1 552 000
Total Retained Equity	11 000	−20 000	42 000	42 000
Total Equity	111 000	80 000	142 000	142 000
Total Long-Term Debt	1 077 000	1 047 000	1 052 000	1 114 000
Total Current Debt	213 000	324 000	307 000	297 000
Total Equity and Debt	1 402 000	1 452 000	1 501 000	1 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	194 000	63 000	143 000	198 000
Revenue	194 000	63 000	143 000	198 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	81 000	87 000	77 000	104 000
Operating Profit	113 000	−24 000	66 000	93 000
Financial Income	0	7 000	0	0
Financial Costs	87 000	45 000	65 000	76 000
Financial Balance	−87 000	−38 000	−65 000	−76 000
Dividends	0	0	0	0
Net Income	31 000	−62 000	1 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 394 000	1 446 000	1 499 000	1 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 394 000	1 446 000	1 499 000	1 551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 394 000	1 446 000	1 499 000	1 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	5 000	3 000	2 000
Total Current Assets	8 000	5 000	3 000	2 000
Total Assets	1 402 000	1 452 000	1 501 000	1 552 000
Total Equity	111 000	80 000	142 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 077 000	1 047 000	1 052 000	1 114 000
Creditors	19 000	23 000	41 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	195 000	302 000	265 000	266 000
Total Current Debt	213 000	324 000	307 000	297 000
Total Equity and Debt	1 402 000	1 452 000	1 501 000	1 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,93 %	−77,5 %	0,7 %	9,15 %
Debt-to-Equity Ratio	9,7	13,09	7,41	7,85
Operating Profit Margin	58,25 %	−38,1 %	46,15 %	46,97 %
Current Ratio	0,04	0,02	0,01	0,01
Quick Ratio	0,04	0,02	0,01	0,01
Equity Ratio	0,08	0,06	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %