MYLNÅ EIGEDOM AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

−0,57 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	201 000	227 000	262 000
Net Income	−5 000	9 000	60 000	42 000
Total Assets	1 662 000	1 778 000	1 892 000	1 957 000
Total Equity	878 000	883 000	875 000	814 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	201 000	227 000	262 000
Expenditure	229 000	175 000	143 000	195 000
Operating Profit	15 000	26 000	84 000	67 000
Financial Income	0	0	0	0
Financial Costs	20 000	17 000	24 000	26 000
Financial Balance	−20 000	−17 000	−24 000	−26 000
Earnings Before Tax	−5 000	9 000	60 000	42 000
Tax	0	0	0	0
Net Income	−5 000	9 000	60 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 626 000	1 736 000	1 846 000	1 957 000
Total Current Assets	36 000	41 000	45 000	1 000
Total Assets	1 662 000	1 778 000	1 892 000	1 957 000
Total Retained Equity	−22 000	−17 000	−25 000	−86 000
Total Equity	878 000	883 000	875 000	814 000
Total Long-Term Debt	709 000	840 000	950 000	1 077 000
Total Current Debt	75 000	54 000	67 000	66 000
Total Equity and Debt	1 662 000	1 778 000	1 892 000	1 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	262 000
Other Income	244 000	201 000	227 000	0
Revenue	244 000	201 000	227 000	262 000
Cost of Goods Sold	0	0	9 000	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	110 000	128 000
Impairment	0	0	0	0
Expenditure	229 000	175 000	143 000	195 000
Operating Profit	15 000	26 000	84 000	67 000
Financial Income	0	0	0	0
Financial Costs	20 000	17 000	24 000	26 000
Financial Balance	−20 000	−17 000	−24 000	−26 000
Dividends	0	0	0	0
Net Income	−5 000	9 000	60 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	56 000	56 000	56 000
Real Eastate	1 258 000	1 332 000	1 407 000	1 481 000
Machinery and Plant Facilities	312 000	348 000	383 000	419 000
Fixtures	0	0	0	0
Total Tangible Assets	1 570 000	1 680 000	1 790 000	1 900 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 626 000	1 736 000	1 846 000	1 957 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	41 000	45 000	1 000
Total Current Assets	36 000	41 000	45 000	1 000
Total Assets	1 662 000	1 778 000	1 892 000	1 957 000
Total Equity	878 000	883 000	875 000	814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	709 000	840 000	950 000	1 077 000
Creditors	16 000	6 000	5 000	7 000
Unpaid Taxes	24 000	13 000	15 000	11 000
Dividends	0	0	0	0
Other Current Debt	35 000	35 000	47 000	47 000
Total Current Debt	75 000	54 000	67 000	66 000
Total Equity and Debt	1 662 000	1 778 000	1 892 000	1 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,57 %	1,02 %	6,86 %	5,16 %
Debt-to-Equity Ratio	0,81	0,95	1,09	1,32
Operating Profit Margin	6,15 %	12,94 %	37 %	25,57 %
Current Ratio	0,48	0,76	0,67	0,02
Quick Ratio	0,48	0,76	0,67	0,02
Equity Ratio	0,53	0,5	0,46	0,42
Gross Profit Margin	100 %	100 %	96,04 %	100 %