ADVOKAT TRUDE MOHN KING

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

86,19 %

Current Ratio

9,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 034 000	1 272 000	1 327 000	1 417 000
Net Income	693 000	899 000	963 000	1 105 000
Total Assets	892 000	731 000	786 000	1 068 000
Total Equity	804 000	650 000	693 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 034 000	1 272 000	1 327 000	1 417 000
Expenditure	340 000	370 000	361 000	312 000
Operating Profit	694 000	902 000	966 000	1 105 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	2 000	3 000	3 000	2 000
Financial Balance	−1 000	−3 000	−2 000	0
Earnings Before Tax	693 000	899 000	963 000	1 105 000
Tax	0	0	0	0
Net Income	693 000	899 000	963 000	1 105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	49 000	57 000	65 000
Total Current Assets	847 000	682 000	729 000	1 003 000
Total Assets	892 000	731 000	786 000	1 068 000
Total Retained Equity	804 000	650 000	693 000	1 002 000
Total Equity	804 000	650 000	693 000	1 002 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	81 000	93 000	66 000
Total Equity and Debt	892 000	731 000	786 000	1 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 034 000	1 272 000	1 327 000	1 417 000
Other Income	0	0	0	0
Revenue	1 034 000	1 272 000	1 327 000	1 417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	8 000	8 000	4 000
Impairment	0	0	0	0
Expenditure	340 000	370 000	361 000	312 000
Operating Profit	694 000	902 000	966 000	1 105 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	2 000	3 000	3 000	2 000
Financial Balance	−1 000	−3 000	−2 000	0
Dividends	0	0	0	0
Net Income	693 000	899 000	963 000	1 105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	12 000	20 000
Total Tangible Assets	0	4 000	12 000	20 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	45 000	49 000	57 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	521 000	494 000	730 000
Total Current Assets	847 000	682 000	729 000	1 003 000
Total Assets	892 000	731 000	786 000	1 068 000
Total Equity	804 000	650 000	693 000	1 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	67 000	22 000	67 000	40 000
Dividends	0	0	0	0
Other Current Debt	20 000	60 000	26 000	26 000
Total Current Debt	88 000	81 000	93 000	66 000
Total Equity and Debt	892 000	731 000	786 000	1 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,19 %	138,31 %	138,96 %	110,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,12 %	70,91 %	72,8 %	77,98 %
Current Ratio	9,63	8,42	7,84	15,2
Quick Ratio	9,63	8,42	7,84	15,2
Equity Ratio	0,9	0,89	0,88	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %