INCUS AS

4640 SØGNE

Finances

Return on Equity

6,63 %

Current Ratio

387,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 277 000	229 000	723 000	530 000
Total Assets	19 282 000	17 995 000	17 792 000	17 472 000
Total Equity	19 250 000	17 972 000	17 743 000	17 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	67 000	81 000	73 000	68 000
Operating Profit	−67 000	−81 000	−73 000	−68 000
Financial Income	2 522 000	431 000	843 000	607 000
Financial Costs	1 152 000	101 000	0	−20 000
Financial Balance	1 370 000	330 000	843 000	627 000
Earnings Before Tax	1 303 000	248 000	769 000	560 000
Tax	26 000	19 000	47 000	30 000
Net Income	1 277 000	229 000	723 000	530 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 490 000	17 514 000	17 311 000	15 643 000
Total Current Assets	12 792 000	482 000	481 000	1 828 000
Total Assets	19 282 000	17 995 000	17 792 000	17 472 000
Total Retained Equity	15 232 000	13 955 000	13 725 000	13 098 000
Total Equity	19 250 000	17 972 000	17 743 000	17 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	23 000	48 000	356 000
Total Equity and Debt	19 282 000	17 995 000	17 792 000	17 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	81 000	73 000	68 000
Operating Profit	−67 000	−81 000	−73 000	−68 000
Financial Income	2 522 000	431 000	843 000	607 000
Financial Costs	1 152 000	101 000	0	−20 000
Financial Balance	1 370 000	330 000	843 000	627 000
Dividends	0	0	0	0
Net Income	1 277 000	229 000	723 000	530 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 490 000	17 514 000	17 311 000	15 643 000
Total Fixed Assets	6 490 000	17 514 000	17 311 000	15 643 000
Stock	0	0	0	0
Total Investments	12 414 000	0	0	0
Cash, Bank	32 000	450 000	451 000	770 000
Total Current Assets	12 792 000	482 000	481 000	1 828 000
Total Assets	19 282 000	17 995 000	17 792 000	17 472 000
Total Equity	19 250 000	17 972 000	17 743 000	17 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	2 000	327 000
Total Current Debt	33 000	23 000	48 000	356 000
Total Equity and Debt	19 282 000	17 995 000	17 792 000	17 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,63 %	1,27 %	4,07 %	3,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	387,64	20,96	10,02	5,13
Quick Ratio	387,64	20,96	10,02	5,13
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	-