UNION NORSK NÆRINGSMEGLING AS

0252 OSLO

Finances

Share Ownership

Return on Equity

94,87 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 423 000	76 536 000	83 106 000	29 008 000
Net Income	9 450 000	20 452 000	21 818 000	954 000
Total Assets	40 855 000	74 911 000	79 803 000	17 747 000
Total Equity	9 961 000	9 511 000	9 058 000	7 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 423 000	76 536 000	83 106 000	29 008 000
Expenditure	38 637 000	50 352 000	55 134 000	27 740 000
Operating Profit	11 786 000	26 184 000	27 972 000	1 268 000
Financial Income	441 000	108 000	53 000	160 000
Financial Costs	2 000	2 000	4 000	6 000
Financial Balance	439 000	106 000	49 000	154 000
Earnings Before Tax	12 225 000	26 290 000	28 021 000	1 422 000
Tax	2 775 000	5 838 000	6 202 000	469 000
Net Income	9 450 000	20 452 000	21 818 000	954 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	30 000	42 000	31 000
Total Current Assets	40 796 000	74 881 000	79 762 000	17 716 000
Total Assets	40 855 000	74 911 000	79 803 000	17 747 000
Total Retained Equity	7 551 000	7 101 000	6 648 000	4 630 000
Total Equity	9 961 000	9 511 000	9 058 000	7 040 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 894 000	65 401 000	70 745 000	10 708 000
Total Equity and Debt	40 855 000	74 911 000	79 803 000	17 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 423 000	76 536 000	83 106 000	29 008 000
Other Income	0	0	0	0
Revenue	50 423 000	76 536 000	83 106 000	29 008 000
Cost of Goods Sold	858 000	1 934 000	5 267 000	238 000
Salary Costs	26 712 000	40 214 000	42 537 000	18 693 000
Depreciation	41 000	7 000	2 000	0
Impairment	0	0	0	0
Expenditure	38 637 000	50 352 000	55 134 000	27 740 000
Operating Profit	11 786 000	26 184 000	27 972 000	1 268 000
Financial Income	441 000	108 000	53 000	160 000
Financial Costs	2 000	2 000	4 000	6 000
Financial Balance	439 000	106 000	49 000	154 000
Dividends	0	0	0	0
Net Income	9 450 000	20 452 000	21 818 000	954 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	19 000	23 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	12 000	19 000	0
Total Tangible Assets	38 000	12 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	30 000	42 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	437 000	450 000	634 000
Total Current Assets	40 796 000	74 881 000	79 762 000	17 716 000
Total Assets	40 855 000	74 911 000	79 803 000	17 747 000
Total Equity	9 961 000	9 511 000	9 058 000	7 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	930 000	1 910 000	4 793 000	1 632 000
Unpaid Taxes	3 807 000	9 555 000	12 242 000	2 838 000
Dividends	0	0	0	0
Other Current Debt	14 380 000	28 102 000	27 716 000	5 777 000
Total Current Debt	30 894 000	65 401 000	70 745 000	10 708 000
Total Equity and Debt	40 855 000	74 911 000	79 803 000	17 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,87 %	215,04 %	240,87 %	13,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,37 %	34,21 %	33,66 %	4,37 %
Current Ratio	1,32	1,14	1,13	1,65
Quick Ratio	1,32	1,14	1,13	1,65
Equity Ratio	0,24	0,13	0,11	0,4
Gross Profit Margin	98,3 %	97,47 %	93,66 %	99,18 %