SLETVOLD EIENDOM AS

2066 JESSHEIM

Finances

Return on Equity

7,13 %

Current Ratio

6,08

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 084 000	6 722 000	5 739 000	5 179 000
Net Income	3 521 000	3 339 000	2 857 000	2 691 000
Total Assets	72 219 000	68 282 000	66 872 000	52 311 000
Total Equity	49 364 000	45 843 000	42 504 000	39 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 084 000	6 722 000	5 739 000	5 179 000
Expenditure	2 081 000	2 052 000	1 781 000	1 506 000
Operating Profit	5 003 000	4 670 000	3 959 000	3 673 000
Financial Income	102 000	57 000	61 000	60 000
Financial Costs	594 000	451 000	361 000	286 000
Financial Balance	−492 000	−394 000	−300 000	−226 000
Earnings Before Tax	4 510 000	4 276 000	3 660 000	3 447 000
Tax	988 000	938 000	802 000	755 000
Net Income	3 521 000	3 339 000	2 857 000	2 691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 060 000	65 640 000	64 425 000	50 196 000
Total Current Assets	7 160 000	2 642 000	2 447 000	2 115 000
Total Assets	72 219 000	68 282 000	66 872 000	52 311 000
Total Retained Equity	35 591 000	32 070 000	28 731 000	25 874 000
Total Equity	49 364 000	45 843 000	42 504 000	39 647 000
Total Long-Term Debt	21 678 000	21 166 000	23 289 000	11 072 000
Total Current Debt	1 177 000	1 272 000	1 079 000	1 592 000
Total Equity and Debt	72 219 000	68 282 000	66 872 000	52 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 084 000	6 722 000	5 739 000	5 179 000
Revenue	7 084 000	6 722 000	5 739 000	5 179 000
Cost of Goods Sold	143 000	58 000	0	0
Salary Costs	0	0	0	0
Depreciation	574 000	568 000	423 000	414 000
Impairment	0	0	0	0
Expenditure	2 081 000	2 052 000	1 781 000	1 506 000
Operating Profit	5 003 000	4 670 000	3 959 000	3 673 000
Financial Income	102 000	57 000	61 000	60 000
Financial Costs	594 000	451 000	361 000	286 000
Financial Balance	−492 000	−394 000	−300 000	−226 000
Dividends	0	0	0	0
Net Income	3 521 000	3 339 000	2 857 000	2 691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	43 451 000	43 888 000	43 246 000	31 232 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	429 000	572 000	0	7 000
Total Tangible Assets	43 881 000	44 461 000	43 246 000	31 239 000
Total Fiancial Fixed Assets	21 179 000	21 179 000	21 179 000	18 957 000
Total Fixed Assets	65 060 000	65 640 000	64 425 000	50 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 947 000	2 564 000	2 271 000	1 397 000
Total Current Assets	7 160 000	2 642 000	2 447 000	2 115 000
Total Assets	72 219 000	68 282 000	66 872 000	52 311 000
Total Equity	49 364 000	45 843 000	42 504 000	39 647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 678 000	21 166 000	23 289 000	11 072 000
Creditors	22 000	81 000	166 000	140 000
Unpaid Taxes	175 000	165 000	134 000	184 000
Dividends	0	0	0	0
Other Current Debt	0	98 000	0	482 000
Total Current Debt	1 177 000	1 272 000	1 079 000	1 592 000
Total Equity and Debt	72 219 000	68 282 000	66 872 000	52 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,13 %	7,28 %	6,72 %	6,79 %
Debt-to-Equity Ratio	0,44	0,46	0,55	0,28
Operating Profit Margin	70,62 %	69,47 %	68,98 %	70,92 %
Current Ratio	6,08	2,08	2,27	1,33
Quick Ratio	6,08	2,08	2,27	1,33
Equity Ratio	0,68	0,67	0,64	0,76
Gross Profit Margin	97,98 %	99,14 %	100 %	100 %