BRYGGEN EIENDOM TROMSØ AS

0250 OSLO

Finances

Share Ownership

Return on Equity

7,89 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 939 000	8 832 000	8 829 000	11 871 000
Net Income	7 296 000	4 160 000	4 241 000	4 786 000
Total Assets	113 391 000	109 537 000	115 646 000	109 760 000
Total Equity	92 461 000	92 642 000	92 721 000	92 658 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 939 000	8 832 000	8 829 000	11 871 000
Expenditure	3 799 000	3 499 000	3 275 000	5 727 000
Operating Profit	9 141 000	5 333 000	5 409 000	6 144 000
Financial Income	229 000	4 000	66 000	5 000
Financial Costs	16 000	3 000	39 000	12 000
Financial Balance	213 000	1 000	27 000	−7 000
Earnings Before Tax	9 354 000	5 334 000	5 436 000	6 136 000
Tax	2 058 000	1 173 000	1 195 000	1 350 000
Net Income	7 296 000	4 160 000	4 241 000	4 786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 196 000	93 414 000	105 295 000	97 821 000
Total Current Assets	17 195 000	16 123 000	10 350 000	11 939 000
Total Assets	113 391 000	109 537 000	115 646 000	109 760 000
Total Retained Equity	47 279 000	47 459 000	47 539 000	47 475 000
Total Equity	92 461 000	92 642 000	92 721 000	92 658 000
Total Long-Term Debt	10 896 000	10 947 000	10 969 000	10 953 000
Total Current Debt	10 035 000	5 949 000	11 955 000	6 150 000
Total Equity and Debt	113 391 000	109 537 000	115 646 000	109 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	2 000	2 000	3 000
Other Income	12 926 000	8 830 000	8 828 000	11 868 000
Revenue	12 939 000	8 832 000	8 829 000	11 871 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 213 000	2 223 000	2 211 000	2 211 000
Impairment	0	0	0	0
Expenditure	3 799 000	3 499 000	3 275 000	5 727 000
Operating Profit	9 141 000	5 333 000	5 409 000	6 144 000
Financial Income	229 000	4 000	66 000	5 000
Financial Costs	16 000	3 000	39 000	12 000
Financial Balance	213 000	1 000	27 000	−7 000
Dividends	0	0	0	0
Net Income	7 296 000	4 160 000	4 241 000	4 786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	91 196 000	93 414 000	95 610 000	97 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	91 196 000	93 414 000	95 610 000	97 821 000
Total Fiancial Fixed Assets	5 000 000	0	9 685 000	0
Total Fixed Assets	96 196 000	93 414 000	105 295 000	97 821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 999 000	15 905 000	7 291 000	8 515 000
Total Current Assets	17 195 000	16 123 000	10 350 000	11 939 000
Total Assets	113 391 000	109 537 000	115 646 000	109 760 000
Total Equity	92 461 000	92 642 000	92 721 000	92 658 000
Short-Term Group Debt	9 586 000	5 503 000	11 259 000	6 274 000
Total Long-Term Debt	10 896 000	10 947 000	10 969 000	10 953 000
Creditors	28 000	23 000	197 000	599 000
Unpaid Taxes	370 000	354 000	332 000	13 000
Dividends	0	0	0	0
Other Current Debt	51 000	69 000	167 000	879 000
Total Current Debt	10 035 000	5 949 000	11 955 000	6 150 000
Total Equity and Debt	113 391 000	109 537 000	115 646 000	109 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,89 %	4,49 %	4,57 %	5,17 %
Debt-to-Equity Ratio	0,12	0,12	0,12	0,12
Operating Profit Margin	70,65 %	60,38 %	61,26 %	51,76 %
Current Ratio	1,71	2,71	0,87	1,94
Quick Ratio	1,71	2,71	0,87	1,94
Equity Ratio	0,82	0,85	0,8	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %