OBJECTEASY AS

7081 SJETNEMARKA

Finances

Share Ownership

Return on Equity

−3,02 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	681 000	660 000	630 000
Net Income	−7 000	−4 000	−28 000	10 000
Total Assets	322 000	341 000	345 000	361 000
Total Equity	232 000	239 000	243 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	681 000	660 000	630 000
Expenditure	722 000	686 000	695 000	616 000
Operating Profit	−9 000	−5 000	−35 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−5 000	−36 000	13 000
Tax	−2 000	−1 000	−8 000	3 000
Net Income	−7 000	−4 000	−28 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	150 000	144 000	152 000
Total Current Assets	161 000	191 000	201 000	209 000
Total Assets	322 000	341 000	345 000	361 000
Total Retained Equity	132 000	139 000	143 000	171 000
Total Equity	232 000	239 000	243 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	102 000	102 000	91 000
Total Equity and Debt	322 000	341 000	345 000	361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	713 000	681 000	660 000	630 000
Other Income	0	0	0	0
Revenue	713 000	681 000	660 000	630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	444 000	407 000	413 000	409 000
Depreciation	21 000	18 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	722 000	686 000	695 000	616 000
Operating Profit	−9 000	−5 000	−35 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−4 000	−28 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	118 000	116 000	115 000	107 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	34 000	28 000	45 000
Total Tangible Assets	43 000	34 000	28 000	45 000
Total Fiancial Fixed Assets	0	0	1 000	0
Total Fixed Assets	161 000	150 000	144 000	152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	133 000	182 000	177 000	209 000
Total Current Assets	161 000	191 000	201 000	209 000
Total Assets	322 000	341 000	345 000	361 000
Total Equity	232 000	239 000	243 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	15 000	12 000	8 000
Unpaid Taxes	33 000	43 000	37 000	43 000
Dividends	0	0	0	0
Other Current Debt	50 000	45 000	53 000	40 000
Total Current Debt	91 000	102 000	102 000	91 000
Total Equity and Debt	322 000	341 000	345 000	361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,02 %	−1,67 %	−11,52 %	3,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,26 %	−0,73 %	−5,3 %	2,06 %
Current Ratio	1,77	1,87	1,97	2,3
Quick Ratio	1,77	1,87	1,97	2,3
Equity Ratio	0,72	0,7	0,7	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %