BELI EIENDOM AS

2067 JESSHEIM

Finances

Share Ownership

Return on Equity

−1,74 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	5 000	5 000	55 000
Net Income	−26 000	−37 000	−32 000	7 000
Total Assets	1 595 000	1 596 000	1 604 000	1 593 000
Total Equity	1 493 000	1 519 000	1 556 000	1 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	5 000	5 000	55 000
Expenditure	65 000	42 000	39 000	46 000
Operating Profit	−29 000	−37 000	−34 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−29 000	−37 000	−34 000	9 000
Tax	−2 000	0	−2 000	2 000
Net Income	−26 000	−37 000	−32 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 592 000	1 592 000	1 592 000	1 592 000
Total Current Assets	3 000	4 000	12 000	1 000
Total Assets	1 595 000	1 596 000	1 604 000	1 593 000
Total Retained Equity	143 000	169 000	206 000	239 000
Total Equity	1 493 000	1 519 000	1 556 000	1 589 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	76 000	48 000	4 000
Total Equity and Debt	1 595 000	1 596 000	1 604 000	1 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	5 000	5 000	55 000
Revenue	36 000	5 000	5 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	42 000	39 000	46 000
Operating Profit	−29 000	−37 000	−34 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	−37 000	−32 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 592 000	1 592 000	1 592 000	1 592 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 592 000	1 592 000	1 592 000	1 592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 592 000	1 592 000	1 592 000	1 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	11 000	1 000
Total Current Assets	3 000	4 000	12 000	1 000
Total Assets	1 595 000	1 596 000	1 604 000	1 593 000
Total Equity	1 493 000	1 519 000	1 556 000	1 589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	102 000	76 000	48 000	2 000
Total Current Debt	102 000	76 000	48 000	4 000
Total Equity and Debt	1 595 000	1 596 000	1 604 000	1 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,74 %	−2,44 %	−2,06 %	0,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−80,56 %	−740 %	−680 %	16,36 %
Current Ratio	0,03	0,05	0,25	0,25
Quick Ratio	0,03	0,05	0,25	0,25
Equity Ratio	0,94	0,95	0,97	1
Gross Profit Margin	100 %	100 %	100 %	100 %