BROMSTADVEIEN 57 AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

10,72 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 700 000	1 668 000	1 979 000
Net Income	829 000	855 000	561 000	1 034 000
Total Assets	11 133 000	11 247 000	12 347 000	11 743 000
Total Equity	7 732 000	6 904 000	7 549 000	6 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 700 000	1 668 000	1 979 000
Expenditure	677 000	589 000	550 000	842 000
Operating Profit	1 100 000	1 110 000	1 118 000	1 136 000
Financial Income	4 000	0	2 000	192 000
Financial Costs	42 000	14 000	321 000	57 000
Financial Balance	−38 000	−14 000	−319 000	135 000
Earnings Before Tax	1 062 000	1 096 000	798 000	1 271 000
Tax	233 000	241 000	238 000	238 000
Net Income	829 000	855 000	561 000	1 034 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 163 000	9 078 000	9 001 000	9 213 000
Total Current Assets	1 970 000	2 169 000	3 345 000	2 530 000
Total Assets	11 133 000	11 247 000	12 347 000	11 743 000
Total Retained Equity	7 618 000	6 790 000	7 435 000	6 874 000
Total Equity	7 732 000	6 904 000	7 549 000	6 988 000
Total Long-Term Debt	2 539 000	2 496 000	3 979 000	3 942 000
Total Current Debt	862 000	1 847 000	818 000	813 000
Total Equity and Debt	11 133 000	11 247 000	12 347 000	11 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 777 000	1 700 000	1 668 000	1 979 000
Revenue	1 777 000	1 700 000	1 668 000	1 979 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	319 000	321 000	321 000	321 000
Impairment	0	0	0	0
Expenditure	677 000	589 000	550 000	842 000
Operating Profit	1 100 000	1 110 000	1 118 000	1 136 000
Financial Income	4 000	0	2 000	192 000
Financial Costs	42 000	14 000	321 000	57 000
Financial Balance	−38 000	−14 000	−319 000	135 000
Dividends	0	1 500 000	0	0
Net Income	829 000	855 000	561 000	1 034 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	437 000	397 000	359 000	326 000
Real Eastate	5 696 000	6 012 000	6 328 000	6 643 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	9 000	14 000
Total Tangible Assets	5 696 000	6 015 000	6 336 000	6 658 000
Total Fiancial Fixed Assets	3 030 000	2 666 000	2 306 000	2 230 000
Total Fixed Assets	9 163 000	9 078 000	9 001 000	9 213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 338 000	1 590 000	2 799 000	1 993 000
Total Current Assets	1 970 000	2 169 000	3 345 000	2 530 000
Total Assets	11 133 000	11 247 000	12 347 000	11 743 000
Total Equity	7 732 000	6 904 000	7 549 000	6 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 539 000	2 496 000	3 979 000	3 942 000
Creditors	20 000	29 000	22 000	18 000
Unpaid Taxes	103 000	103 000	103 000	98 000
Dividends	0	1 500 000	0	0
Other Current Debt	466 000	437 000	423 000	427 000
Total Current Debt	862 000	1 847 000	818 000	813 000
Total Equity and Debt	11 133 000	11 247 000	12 347 000	11 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,72 %	12,38 %	7,43 %	14,8 %
Debt-to-Equity Ratio	0,33	0,36	0,53	0,56
Operating Profit Margin	61,9 %	65,29 %	67,03 %	57,4 %
Current Ratio	2,29	1,17	4,09	3,11
Quick Ratio	2,29	1,17	4,09	3,11
Equity Ratio	0,69	0,61	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %