OLAV REITAN

3238 SANDEFJORD

Finances

Share Ownership

Return on Equity

108,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2009	2008	2002
Revenue	147 000	171 000	82 000
Net Income	79 000	88 000	34 000
Total Assets	73 000	21 000	647 000
Total Equity	73 000	−6 000	641 000

Income (NOK)	2009	2008	2002
Revenue	147 000	171 000	82 000
Expenditure	68 000	83 000	48 000
Operating Profit	79 000	88 000	34 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	79 000	88 000	34 000
Tax	0	0	0
Net Income	79 000	88 000	34 000

Balance (NOK)	2009	2008	2002
Total Fixed Assets	0	0	0
Total Current Assets	73 000	21 000	647 000
Total Assets	73 000	21 000	647 000
Total Retained Equity	0	0	641 000
Total Equity	73 000	−6 000	641 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	27 000	5 000
Total Equity and Debt	73 000	21 000	646 000

Cash flow (NOK)	2009	2008	2002
Sales Income	147 000	171 000	75 000
Other Income	0	0	7 000
Revenue	147 000	171 000	82 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	68 000	83 000	48 000
Operating Profit	79 000	88 000	34 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	79 000	88 000	34 000

Balance details (NOK)	2009	2008	2002
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	73 000	21 000	647 000
Total Assets	73 000	21 000	647 000
Total Equity	73 000	−6 000	641 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	27 000	5 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	27 000	5 000
Total Equity and Debt	73 000	21 000	646 000

Financial indicators	2009	2008	2002
Return on Equity	108,22 %	−1 466,67 %	5,3 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	53,74 %	51,46 %	41,46 %
Current Ratio	-	0,78	129,4
Quick Ratio	-	0,78	129,4
Equity Ratio	1	−0,29	0,99
Gross Profit Margin	100 %	100 %	100 %