RABARBRA EIENDOM AS

0176 OSLO

Finances

Share Ownership

Return on Equity

125,33 %

Current Ratio

2,68

Debt-to-Equity Ratio

2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	161 000	190 000	8 115 000
Net Income	376 000	−203 000	104 000	4 312 000
Total Assets	1 486 000	1 438 000	3 029 000	5 738 000
Total Equity	300 000	344 000	1 586 000	3 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	161 000	190 000	8 115 000
Expenditure	153 000	441 000	142 000	106 000
Operating Profit	26 000	−280 000	48 000	8 009 000
Financial Income	7 000	20 000	89 000	84 000
Financial Costs	−350 000	1 000	3 000	2 001 000
Financial Balance	357 000	19 000	86 000	−1 917 000
Earnings Before Tax	383 000	−260 000	135 000	6 092 000
Tax	7 000	−57 000	30 000	1 780 000
Net Income	376 000	−203 000	104 000	4 312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	223 000	223 000	1 079 000	1 010 000
Total Current Assets	1 264 000	1 215 000	1 950 000	4 728 000
Total Assets	1 486 000	1 438 000	3 029 000	5 738 000
Total Retained Equity	0	44 000	1 286 000	3 182 000
Total Equity	300 000	344 000	1 586 000	3 482 000
Total Long-Term Debt	715 000	894 000	1 117 000	1 397 000
Total Current Debt	471 000	200 000	325 000	859 000
Total Equity and Debt	1 486 000	1 438 000	3 029 000	5 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	179 000	161 000	190 000	8 115 000
Revenue	179 000	161 000	190 000	8 115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	441 000	142 000	106 000
Operating Profit	26 000	−280 000	48 000	8 009 000
Financial Income	7 000	20 000	89 000	84 000
Financial Costs	−350 000	1 000	3 000	2 001 000
Financial Balance	357 000	19 000	86 000	−1 917 000
Dividends	270 000	0	0	450 000
Net Income	376 000	−203 000	104 000	4 312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	223 000	223 000	154 000	154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	223 000	223 000	154 000	154 000
Total Fiancial Fixed Assets	0	0	925 000	856 000
Total Fixed Assets	223 000	223 000	1 079 000	1 010 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 040 000	1 206 000	1 944 000	4 721 000
Total Current Assets	1 264 000	1 215 000	1 950 000	4 728 000
Total Assets	1 486 000	1 438 000	3 029 000	5 738 000
Total Equity	300 000	344 000	1 586 000	3 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	715 000	894 000	1 117 000	1 397 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	270 000	0	0	450 000
Other Current Debt	16 000	34 000	16 000	26 000
Total Current Debt	471 000	200 000	325 000	859 000
Total Equity and Debt	1 486 000	1 438 000	3 029 000	5 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,33 %	−59,01 %	6,56 %	123,84 %
Debt-to-Equity Ratio	2,38	2,6	0,7	0,4
Operating Profit Margin	14,53 %	−173,91 %	25,26 %	98,69 %
Current Ratio	2,68	6,08	6	5,5
Quick Ratio	2,68	6,08	6	5,5
Equity Ratio	0,2	0,24	0,52	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %