company

ADVOKATENE STORGATA 2 ANS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−85,71 %

Current Ratio

1,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 085 000	1 137 000	1 179 000	1 621 000
Net Income	−12 000	−7 000	0	0
Total Assets	600 000	546 000	509 000	172 000
Total Equity	14 000	26 000	32 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 085 000	1 137 000	1 179 000	1 621 000
Expenditure	1 097 000	1 145 000	1 179 000	1 621 000
Operating Profit	−13 000	−7 000	1 000	1 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	2 000	3 000
Financial Balance	1 000	1 000	−1 000	−1 000
Earnings Before Tax	−12 000	−7 000	0	0
Tax	0	0	0	0
Net Income	−12 000	−7 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	8 000	−30 000
Total Current Assets	599 000	545 000	502 000	202 000
Total Assets	600 000	546 000	509 000	172 000
Total Retained Equity	14 000	26 000	32 000	32 000
Total Equity	14 000	26 000	32 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	587 000	520 000	477 000	140 000
Total Equity and Debt	600 000	546 000	509 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 085 000	1 137 000	1 179 000	1 621 000
Other Income	0	0	0	0
Revenue	1 085 000	1 137 000	1 179 000	1 621 000
Cost of Goods Sold	4 000	0	0	25 000
Salary Costs	355 000	452 000	455 000	779 000
Depreciation	0	7 000	7 000	17 000
Impairment	0	0	0	0
Expenditure	1 097 000	1 145 000	1 179 000	1 621 000
Operating Profit	−13 000	−7 000	1 000	1 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	2 000	3 000
Financial Balance	1 000	1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−12 000	−7 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	13 000
Total Tangible Assets	0	0	7 000	13 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	−43 000
Total Fixed Assets	1 000	1 000	8 000	−30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	105 000	210 000	182 000
Total Current Assets	599 000	545 000	502 000	202 000
Total Assets	600 000	546 000	509 000	172 000
Total Equity	14 000	26 000	32 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	178 000	118 000	57 000	30 000
Unpaid Taxes	53 000	52 000	69 000	77 000
Dividends	0	0	0	0
Other Current Debt	355 000	350 000	350 000	33 000
Total Current Debt	587 000	520 000	477 000	140 000
Total Equity and Debt	600 000	546 000	509 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,71 %	−26,92 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,2 %	−0,62 %	0,08 %	0,06 %
Current Ratio	1,02	1,05	1,05	1,44
Quick Ratio	1,02	1,05	1,05	1,44
Equity Ratio	0,02	0,05	0,06	0,19
Gross Profit Margin	99,63 %	100 %	100 %	98,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English