SANDBERG & BERNTZEN AS

1274 OSLO

Finances

Return on Equity

2,72 %

Current Ratio

6,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	92 000	100 000	88 000	1 989 000
Total Assets	3 621 000	3 723 000	3 394 000	3 498 000
Total Equity	3 378 000	3 486 000	3 386 000	3 498 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	12 000	33 000	14 000
Operating Profit	−17 000	−12 000	−33 000	−14 000
Financial Income	134 000	139 000	120 000	2 002 000
Financial Costs	0	2 000	0	0
Financial Balance	134 000	137 000	120 000	2 002 000
Earnings Before Tax	118 000	124 000	88 000	1 989 000
Tax	26 000	25 000	0	0
Net Income	92 000	100 000	88 000	1 989 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 048 000	2 913 000	2 525 000	2 405 000
Total Current Assets	1 573 000	809 000	869 000	1 094 000
Total Assets	3 621 000	3 723 000	3 394 000	3 498 000
Total Retained Equity	3 278 000	3 386 000	3 286 000	3 398 000
Total Equity	3 378 000	3 486 000	3 386 000	3 498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	244 000	237 000	8 000	0
Total Equity and Debt	3 621 000	3 723 000	3 394 000	3 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	12 000	33 000	14 000
Operating Profit	−17 000	−12 000	−33 000	−14 000
Financial Income	134 000	139 000	120 000	2 002 000
Financial Costs	0	2 000	0	0
Financial Balance	134 000	137 000	120 000	2 002 000
Dividends	200 000	0	200 000	0
Net Income	92 000	100 000	88 000	1 989 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 048 000	2 913 000	2 525 000	2 405 000
Total Fixed Assets	2 048 000	2 913 000	2 525 000	2 405 000
Stock	0	0	0	0
Total Investments	780 000	780 000	780 000	780 000
Cash, Bank	793 000	29 000	89 000	314 000
Total Current Assets	1 573 000	809 000	869 000	1 094 000
Total Assets	3 621 000	3 723 000	3 394 000	3 498 000
Total Equity	3 378 000	3 486 000	3 386 000	3 498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	200 000	0
Other Current Debt	218 000	212 000	8 000	0
Total Current Debt	244 000	237 000	8 000	0
Total Equity and Debt	3 621 000	3 723 000	3 394 000	3 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,72 %	2,87 %	2,6 %	56,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,45	3,41	108,63	-
Quick Ratio	6,45	3,41	108,63	-
Equity Ratio	0,93	0,94	1	1
Gross Profit Margin	-	-	-	-