ADVOKAT STEN LØITEGAARD

3717 SKIEN

Finances

Share Ownership

Return on Equity

108,23 %

Current Ratio

4,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 886 000	2 264 000	2 530 000	2 631 000
Net Income	1 262 000	1 399 000	1 870 000	1 766 000
Total Assets	1 388 000	1 680 000	1 896 000	2 452 000
Total Equity	1 166 000	1 303 000	1 052 000	1 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 886 000	2 264 000	2 530 000	2 631 000
Expenditure	622 000	858 000	648 000	845 000
Operating Profit	1 265 000	1 405 000	1 882 000	1 786 000
Financial Income	0	8 000	0	0
Financial Costs	3 000	14 000	13 000	20 000
Financial Balance	−3 000	−6 000	−13 000	−20 000
Earnings Before Tax	1 262 000	1 399 000	1 870 000	1 766 000
Tax	0	0	0	0
Net Income	1 262 000	1 399 000	1 870 000	1 766 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	355 000	444 000	555 000	693 000
Total Current Assets	1 033 000	1 236 000	1 342 000	1 759 000
Total Assets	1 388 000	1 680 000	1 896 000	2 452 000
Total Retained Equity	1 166 000	1 303 000	1 052 000	1 072 000
Total Equity	1 166 000	1 303 000	1 052 000	1 072 000
Total Long-Term Debt	0	0	683 000	821 000
Total Current Debt	221 000	377 000	162 000	560 000
Total Equity and Debt	1 388 000	1 680 000	1 896 000	2 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 886 000	2 254 000	2 530 000	2 621 000
Other Income	0	10 000	0	10 000
Revenue	1 886 000	2 264 000	2 530 000	2 631 000
Cost of Goods Sold	0	3 000	48 000	2 000
Salary Costs	0	0	0	0
Depreciation	89 000	111 000	139 000	173 000
Impairment	0	0	0	0
Expenditure	622 000	858 000	648 000	845 000
Operating Profit	1 265 000	1 405 000	1 882 000	1 786 000
Financial Income	0	8 000	0	0
Financial Costs	3 000	14 000	13 000	20 000
Financial Balance	−3 000	−6 000	−13 000	−20 000
Dividends	0	0	0	0
Net Income	1 262 000	1 399 000	1 870 000	1 766 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	355 000	444 000	555 000	693 000
Total Tangible Assets	355 000	444 000	555 000	693 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	355 000	444 000	555 000	693 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	485 000	273 000	838 000
Total Current Assets	1 033 000	1 236 000	1 342 000	1 759 000
Total Assets	1 388 000	1 680 000	1 896 000	2 452 000
Total Equity	1 166 000	1 303 000	1 052 000	1 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	683 000	821 000
Creditors	6 000	9 000	9 000	31 000
Unpaid Taxes	76 000	163 000	152 000	250 000
Dividends	0	0	0	0
Other Current Debt	139 000	205 000	0	279 000
Total Current Debt	221 000	377 000	162 000	560 000
Total Equity and Debt	1 388 000	1 680 000	1 896 000	2 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,23 %	107,37 %	177,76 %	164,74 %
Debt-to-Equity Ratio	0	0	0,65	0,77
Operating Profit Margin	67,07 %	62,06 %	74,39 %	67,88 %
Current Ratio	4,67	3,28	8,28	3,14
Quick Ratio	4,67	3,28	8,28	3,14
Equity Ratio	0,84	0,78	0,55	0,44
Gross Profit Margin	100 %	99,87 %	98,1 %	99,92 %