ADVOKAT TORFINN SVANEM

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−501,91 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 596 000	2 566 000	2 489 000	2 504 000
Net Income	1 837 000	1 880 000	1 772 000	1 844 000
Total Assets	84 000	177 000	193 000	128 000
Total Equity	−366 000	−315 000	−371 000	−390 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 596 000	2 566 000	2 489 000	2 504 000
Expenditure	667 000	696 000	694 000	634 000
Operating Profit	1 930 000	1 869 000	1 795 000	1 870 000
Financial Income	12 000	33 000	0	0
Financial Costs	105 000	22 000	23 000	26 000
Financial Balance	−93 000	11 000	−23 000	−26 000
Earnings Before Tax	1 837 000	1 880 000	1 772 000	1 844 000
Tax	0	0	0	0
Net Income	1 837 000	1 880 000	1 772 000	1 844 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	67 000	37 000	21 000
Total Current Assets	78 000	110 000	156 000	107 000
Total Assets	84 000	177 000	193 000	128 000
Total Retained Equity	−366 000	−315 000	−371 000	−390 000
Total Equity	−366 000	−315 000	−371 000	−390 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	450 000	492 000	564 000	518 000
Total Equity and Debt	84 000	177 000	193 000	128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 596 000	2 566 000	2 489 000	2 503 000
Other Income	0	0	0	1 000
Revenue	2 596 000	2 566 000	2 489 000	2 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 000	51 000	50 000	49 000
Depreciation	3 000	3 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	667 000	696 000	694 000	634 000
Operating Profit	1 930 000	1 869 000	1 795 000	1 870 000
Financial Income	12 000	33 000	0	0
Financial Costs	105 000	22 000	23 000	26 000
Financial Balance	−93 000	11 000	−23 000	−26 000
Dividends	0	0	0	0
Net Income	1 837 000	1 880 000	1 772 000	1 844 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	13 000	17 000	21 000
Total Tangible Assets	11 000	13 000	17 000	21 000
Total Fiancial Fixed Assets	−4 000	53 000	21 000	0
Total Fixed Assets	7 000	67 000	37 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	5 000	5 000
Total Current Assets	78 000	110 000	156 000	107 000
Total Assets	84 000	177 000	193 000	128 000
Total Equity	−366 000	−315 000	−371 000	−390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	196 000	153 000	125 000
Unpaid Taxes	89 000	68 000	178 000	107 000
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	0	0
Total Current Debt	450 000	492 000	564 000	518 000
Total Equity and Debt	84 000	177 000	193 000	128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−501,91 %	−596,83 %	−477,63 %	−472,82 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	74,35 %	72,84 %	72,12 %	74,68 %
Current Ratio	0,17	0,22	0,28	0,21
Quick Ratio	0,17	0,22	0,28	0,21
Equity Ratio	−4,36	−1,78	−1,92	−3,05
Gross Profit Margin	100 %	100 %	100 %	100 %