ADVOKAT RAGNAR FALCK PAULSEN

4006 STAVANGER

Finances

Share Ownership

Return on Equity

82,03 %

Current Ratio

19,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 290 000	1 695 000	1 498 000	1 480 000
Net Income	726 000	1 220 000	933 000	891 000
Total Assets	932 000	1 159 000	652 000	837 000
Total Equity	885 000	1 088 000	563 000	744 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 290 000	1 695 000	1 498 000	1 480 000
Expenditure	564 000	475 000	565 000	589 000
Operating Profit	726 000	1 220 000	933 000	890 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	726 000	1 220 000	933 000	891 000
Tax	0	0	0	0
Net Income	726 000	1 220 000	933 000	891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 000
Total Current Assets	932 000	1 159 000	652 000	836 000
Total Assets	932 000	1 159 000	652 000	837 000
Total Retained Equity	885 000	1 088 000	563 000	744 000
Total Equity	885 000	1 088 000	563 000	744 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	72 000	89 000	93 000
Total Equity and Debt	932 000	1 159 000	652 000	837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 290 000	1 695 000	1 498 000	1 480 000
Other Income	0	0	0	0
Revenue	1 290 000	1 695 000	1 498 000	1 480 000
Cost of Goods Sold	73 000	25 000	49 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	1 000	8 000
Impairment	0	0	0	0
Expenditure	564 000	475 000	565 000	589 000
Operating Profit	726 000	1 220 000	933 000	890 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	726 000	1 220 000	933 000	891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	177 000	57 000	140 000
Total Current Assets	932 000	1 159 000	652 000	836 000
Total Assets	932 000	1 159 000	652 000	837 000
Total Equity	885 000	1 088 000	563 000	744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	13 000	37 000	38 000
Unpaid Taxes	11 000	59 000	44 000	55 000
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	0
Total Current Debt	47 000	72 000	89 000	93 000
Total Equity and Debt	932 000	1 159 000	652 000	837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,03 %	112,13 %	165,72 %	119,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,28 %	71,98 %	62,28 %	60,14 %
Current Ratio	19,83	16,1	7,33	8,99
Quick Ratio	19,83	16,1	7,33	8,99
Equity Ratio	0,95	0,94	0,86	0,89
Gross Profit Margin	94,34 %	98,53 %	96,73 %	99,32 %