ØYRA EIGEDOM AS

6814 FØRDE

Finances

Return on Equity

8,7 %

Current Ratio

5,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	664 000	660 000	652 000
Net Income	521 000	429 000	442 000	480 000
Total Assets	6 495 000	6 090 000	5 816 000	5 542 000
Total Equity	5 990 000	5 670 000	5 391 000	5 099 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	664 000	660 000	652 000
Expenditure	127 000	148 000	145 000	112 000
Operating Profit	564 000	516 000	515 000	539 000
Financial Income	94 000	29 000	48 000	73 000
Financial Costs	0	0	0	0
Financial Balance	94 000	29 000	48 000	73 000
Earnings Before Tax	658 000	544 000	564 000	612 000
Tax	137 000	116 000	121 000	132 000
Net Income	521 000	429 000	442 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 499 000	4 267 000	3 688 000	1 765 000
Total Current Assets	2 996 000	1 823 000	2 128 000	3 776 000
Total Assets	6 495 000	6 090 000	5 816 000	5 542 000
Total Retained Equity	5 390 000	5 070 000	4 791 000	4 499 000
Total Equity	5 990 000	5 670 000	5 391 000	5 099 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	505 000	420 000	425 000	443 000
Total Equity and Debt	6 495 000	6 090 000	5 816 000	5 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	691 000	664 000	660 000	652 000
Other Income	0	0	0	0
Revenue	691 000	664 000	660 000	652 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	2 000	5 000
Impairment	0	0	0	0
Expenditure	127 000	148 000	145 000	112 000
Operating Profit	564 000	516 000	515 000	539 000
Financial Income	94 000	29 000	48 000	73 000
Financial Costs	0	0	0	0
Financial Balance	94 000	29 000	48 000	73 000
Dividends	200 000	150 000	150 000	150 000
Net Income	521 000	429 000	442 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	29 000	30 000	30 000
Real Eastate	16 000	18 000	20 000	22 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 000	18 000	20 000	22 000
Total Fiancial Fixed Assets	3 455 000	4 220 000	3 639 000	1 713 000
Total Fixed Assets	3 499 000	4 267 000	3 688 000	1 765 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 978 000	1 806 000	2 112 000	3 761 000
Total Current Assets	2 996 000	1 823 000	2 128 000	3 776 000
Total Assets	6 495 000	6 090 000	5 816 000	5 542 000
Total Equity	5 990 000	5 670 000	5 391 000	5 099 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	168 000	155 000	155 000	161 000
Dividends	200 000	150 000	150 000	150 000
Other Current Debt	0	0	0	0
Total Current Debt	505 000	420 000	425 000	443 000
Total Equity and Debt	6 495 000	6 090 000	5 816 000	5 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	7,57 %	8,2 %	9,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,62 %	77,71 %	78,03 %	82,67 %
Current Ratio	5,93	4,34	5,01	8,52
Quick Ratio	5,93	4,34	5,01	8,52
Equity Ratio	0,92	0,93	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %