JONSVANNSVEIEN 82 EIENDOM AS

7037 TRONDHEIM

Finances

Return on Equity

45,65 %

Current Ratio

0,58

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 288 000	9 871 000	19 556 000	15 531 000
Net Income	17 231 000	2 685 000	11 180 000	8 087 000
Total Assets	96 736 000	87 188 000	98 303 000	43 049 000
Total Equity	37 745 000	36 586 000	36 993 000	36 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 288 000	9 871 000	19 556 000	15 531 000
Expenditure	6 635 000	6 838 000	5 788 000	5 170 000
Operating Profit	21 652 000	3 033 000	13 769 000	10 361 000
Financial Income	893 000	738 000	699 000	38 000
Financial Costs	453 000	329 000	128 000	30 000
Financial Balance	440 000	409 000	571 000	8 000
Earnings Before Tax	22 092 000	3 442 000	14 340 000	10 368 000
Tax	4 860 000	757 000	3 159 000	2 281 000
Net Income	17 231 000	2 685 000	11 180 000	8 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 518 000	82 774 000	90 883 000	41 856 000
Total Current Assets	33 218 000	4 414 000	7 420 000	1 194 000
Total Assets	96 736 000	87 188 000	98 303 000	43 049 000
Total Retained Equity	13 273 000	12 114 000	12 521 000	12 522 000
Total Equity	37 745 000	36 586 000	36 993 000	36 994 000
Total Long-Term Debt	1 427 000	16 100 000	16 215 000	1 209 000
Total Current Debt	57 564 000	34 502 000	45 095 000	4 846 000
Total Equity and Debt	96 736 000	87 188 000	98 303 000	43 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	28 288 000	9 871 000	19 556 000	15 531 000
Revenue	28 288 000	9 871 000	19 556 000	15 531 000
Cost of Goods Sold	4 588 000	3 352 000	2 294 000	0
Salary Costs	0	0	69 000	631 000
Depreciation	1 980 000	2 710 000	2 289 000	1 877 000
Impairment	0	0	0	0
Expenditure	6 635 000	6 838 000	5 788 000	5 170 000
Operating Profit	21 652 000	3 033 000	13 769 000	10 361 000
Financial Income	893 000	738 000	699 000	38 000
Financial Costs	453 000	329 000	128 000	30 000
Financial Balance	440 000	409 000	571 000	8 000
Dividends	0	0	0	12 500 000
Net Income	17 231 000	2 685 000	11 180 000	8 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 845 000	68 137 000	70 237 000	41 831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	24 000
Total Tangible Assets	38 845 000	68 137 000	70 246 000	41 856 000
Total Fiancial Fixed Assets	24 673 000	14 637 000	20 637 000	0
Total Fixed Assets	63 518 000	82 774 000	90 883 000	41 856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 294 000	2 716 000	4 904 000	341 000
Total Current Assets	33 218 000	4 414 000	7 420 000	1 194 000
Total Assets	96 736 000	87 188 000	98 303 000	43 049 000
Total Equity	37 745 000	36 586 000	36 993 000	36 994 000
Short-Term Group Debt	20 605 000	3 972 000	14 335 000	1 500 000
Total Long-Term Debt	1 427 000	16 100 000	16 215 000	1 209 000
Creditors	241 000	226 000	508 000	292 000
Unpaid Taxes	0	0	0	82 000
Dividends	0	0	0	12 500 000
Other Current Debt	36 717 000	30 305 000	30 252 000	573 000
Total Current Debt	57 564 000	34 502 000	45 095 000	4 846 000
Total Equity and Debt	96 736 000	87 188 000	98 303 000	43 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,65 %	7,34 %	30,22 %	21,86 %
Debt-to-Equity Ratio	0,04	0,44	0,44	0,03
Operating Profit Margin	76,54 %	30,73 %	70,41 %	66,71 %
Current Ratio	0,58	0,13	0,16	0,25
Quick Ratio	0,58	0,13	0,16	0,25
Equity Ratio	0,39	0,42	0,38	0,86
Gross Profit Margin	83,78 %	66,04 %	88,27 %	100 %