FJÆRESTEINEN AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

−0,21 %

Current Ratio

3,22

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	800 000	234 000	344 000
Net Income	−4 000	423 000	−67 000	72 000
Total Assets	2 394 000	2 431 000	1 884 000	2 017 000
Total Equity	1 905 000	1 817 000	1 394 000	1 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	800 000	234 000	344 000
Expenditure	240 000	257 000	320 000	252 000
Operating Profit	−6 000	543 000	−86 000	92 000
Financial Income	1 000	0	1 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	−5 000	543 000	−86 000	92 000
Tax	−1 000	119 000	−19 000	20 000
Net Income	−4 000	423 000	−67 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 036 000	1 055 000	1 490 000	1 509 000
Total Current Assets	1 358 000	1 376 000	394 000	508 000
Total Assets	2 394 000	2 431 000	1 884 000	2 017 000
Total Retained Equity	1 805 000	1 717 000	1 294 000	1 361 000
Total Equity	1 905 000	1 817 000	1 394 000	1 461 000
Total Long-Term Debt	68 000	197 000	125 000	144 000
Total Current Debt	422 000	417 000	364 000	412 000
Total Equity and Debt	2 394 000	2 431 000	1 884 000	2 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	234 000	800 000	234 000	344 000
Revenue	234 000	800 000	234 000	344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	21 000
Impairment	0	0	0	0
Expenditure	240 000	257 000	320 000	252 000
Operating Profit	−6 000	543 000	−86 000	92 000
Financial Income	1 000	0	1 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	−4 000	423 000	−67 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 036 000	1 055 000	1 490 000	1 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 036 000	1 055 000	1 490 000	1 509 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 036 000	1 055 000	1 490 000	1 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	997 000	1 087 000	163 000	345 000
Total Current Assets	1 358 000	1 376 000	394 000	508 000
Total Assets	2 394 000	2 431 000	1 884 000	2 017 000
Total Equity	1 905 000	1 817 000	1 394 000	1 461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 000	197 000	125 000	144 000
Creditors	13 000	12 000	7 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	372 000	357 000	358 000	380 000
Total Current Debt	422 000	417 000	364 000	412 000
Total Equity and Debt	2 394 000	2 431 000	1 884 000	2 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,21 %	23,28 %	−4,81 %	4,93 %
Debt-to-Equity Ratio	0,04	0,11	0,09	0,1
Operating Profit Margin	−2,56 %	67,88 %	−36,75 %	26,74 %
Current Ratio	3,22	3,3	1,08	1,23
Quick Ratio	3,22	3,3	1,08	1,23
Equity Ratio	0,8	0,75	0,74	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %