company

MANGLERUDVEIEN 108-114 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−12,77 %

Current Ratio

2,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2014	2013	2012	2011
Revenue	77 000	168 000	72 000	72 000
Net Income	−6 000	−50 000	5 000	10 000
Total Assets	88 000	61 000	109 000	109 000
Total Equity	47 000	53 000	102 000	98 000

Income (NOK)	2014	2013	2012	2011
Revenue	77 000	168 000	72 000	72 000
Expenditure	83 000	219 000	69 000	63 000
Operating Profit	−7 000	−52 000	3 000	9 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Earnings Before Tax	−6 000	−50 000	5 000	10 000
Tax	0	0	0	0
Net Income	−6 000	−50 000	5 000	10 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	88 000	61 000	109 000	109 000
Total Assets	88 000	61 000	109 000	109 000
Total Retained Equity	47 000	53 000	102 000	98 000
Total Equity	47 000	53 000	102 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	9 000	7 000	11 000
Total Equity and Debt	88 000	61 000	109 000	109 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	77 000	168 000	72 000	72 000
Revenue	77 000	168 000	72 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	219 000	69 000	63 000
Operating Profit	−7 000	−52 000	3 000	9 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−6 000	−50 000	5 000	10 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	57 000	108 000	109 000
Total Current Assets	88 000	61 000	109 000	109 000
Total Assets	88 000	61 000	109 000	109 000
Total Equity	47 000	53 000	102 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	8 000	7 000	11 000
Total Current Debt	42 000	9 000	7 000	11 000
Total Equity and Debt	88 000	61 000	109 000	109 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−12,77 %	−94,34 %	4,9 %	10,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,09 %	−30,95 %	4,17 %	12,5 %
Current Ratio	2,1	6,78	15,57	9,91
Quick Ratio	2,1	6,78	15,57	9,91
Equity Ratio	0,53	0,87	0,94	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English