EVY HØGBERGET AS

3470 SLEMMESTAD

Finances

Return on Equity

390,83 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 323 000	2 124 000	1 991 000	1 932 000
Net Income	426 000	402 000	337 000	311 000
Total Assets	1 015 000	968 000	862 000	838 000
Total Equity	109 000	103 000	100 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 323 000	2 124 000	1 991 000	1 932 000
Expenditure	1 777 000	1 659 000	1 565 000	1 534 000
Operating Profit	546 000	465 000	425 000	398 000
Financial Income	3 000	53 000	10 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	53 000	10 000	2 000
Earnings Before Tax	549 000	518 000	434 000	400 000
Tax	122 000	116 000	97 000	89 000
Net Income	426 000	402 000	337 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	41 000	56 000	42 000
Total Current Assets	974 000	927 000	805 000	796 000
Total Assets	1 015 000	968 000	862 000	838 000
Total Retained Equity	9 000	3 000	0	9 000
Total Equity	109 000	103 000	100 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	906 000	866 000	761 000	729 000
Total Equity and Debt	1 015 000	968 000	862 000	838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 323 000	2 124 000	1 991 000	1 932 000
Other Income	0	0	0	0
Revenue	2 323 000	2 124 000	1 991 000	1 932 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 363 000	1 307 000	1 227 000	1 215 000
Depreciation	16 000	16 000	2 000	3 000
Impairment	0	0	0	0
Expenditure	1 777 000	1 659 000	1 565 000	1 534 000
Operating Profit	546 000	465 000	425 000	398 000
Financial Income	3 000	53 000	10 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	53 000	10 000	2 000
Dividends	420 000	400 000	346 000	320 000
Net Income	426 000	402 000	337 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	10 000	9 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	28 000	44 000	0
Total Tangible Assets	28 000	28 000	44 000	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	30 000
Total Fixed Assets	41 000	41 000	56 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	715 000	661 000	558 000	539 000
Total Current Assets	974 000	927 000	805 000	796 000
Total Assets	1 015 000	968 000	862 000	838 000
Total Equity	109 000	103 000	100 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	3 000	4 000
Unpaid Taxes	199 000	189 000	162 000	163 000
Dividends	420 000	400 000	346 000	320 000
Other Current Debt	162 000	160 000	156 000	154 000
Total Current Debt	906 000	866 000	761 000	729 000
Total Equity and Debt	1 015 000	968 000	862 000	838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	390,83 %	390,29 %	337 %	285,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,5 %	21,89 %	21,35 %	20,6 %
Current Ratio	1,08	1,07	1,06	1,09
Quick Ratio	1,08	1,07	1,06	1,09
Equity Ratio	0,11	0,11	0,12	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %