EYETREND AS

3214 SANDEFJORD

Finances

Return on Equity

23,3 %

Current Ratio

4,54

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	50 000	49 000	45 000
Net Income	178 000	20 000	21 000	26 000
Total Assets	1 228 000	1 518 000	1 331 000	1 936 000
Total Equity	764 000	586 000	566 000	545 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	50 000	49 000	45 000
Expenditure	37 000	26 000	22 000	11 000
Operating Profit	11 000	24 000	27 000	34 000
Financial Income	171 000	2 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	171 000	2 000	0	−1 000
Earnings Before Tax	182 000	26 000	27 000	33 000
Tax	3 000	6 000	6 000	7 000
Net Income	178 000	20 000	21 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 169 000	1 471 000	1 281 000	1 934 000
Total Current Assets	59 000	47 000	50 000	1 000
Total Assets	1 228 000	1 518 000	1 331 000	1 936 000
Total Retained Equity	614 000	436 000	416 000	395 000
Total Equity	764 000	586 000	566 000	545 000
Total Long-Term Debt	450 000	901 000	734 000	1 339 000
Total Current Debt	13 000	31 000	31 000	52 000
Total Equity and Debt	1 228 000	1 518 000	1 331 000	1 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	50 000	49 000	45 000
Other Income	0	0	0	0
Revenue	48 000	50 000	49 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	26 000	22 000	11 000
Operating Profit	11 000	24 000	27 000	34 000
Financial Income	171 000	2 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	171 000	2 000	0	−1 000
Dividends	0	0	0	0
Net Income	178 000	20 000	21 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 169 000	1 471 000	1 281 000	1 934 000
Total Fixed Assets	1 169 000	1 471 000	1 281 000	1 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	6 000	1 000	1 000
Total Current Assets	59 000	47 000	50 000	1 000
Total Assets	1 228 000	1 518 000	1 331 000	1 936 000
Total Equity	764 000	586 000	566 000	545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	450 000	901 000	734 000	1 339 000
Creditors	8 000	23 000	23 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	8 000
Total Current Debt	13 000	31 000	31 000	52 000
Total Equity and Debt	1 228 000	1 518 000	1 331 000	1 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,3 %	3,41 %	3,71 %	4,77 %
Debt-to-Equity Ratio	0,59	1,54	1,3	2,46
Operating Profit Margin	22,92 %	48 %	55,1 %	75,56 %
Current Ratio	4,54	1,52	1,61	0,02
Quick Ratio	4,54	1,52	1,61	0,02
Equity Ratio	0,62	0,39	0,43	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %