VESTAVINDEN BOLIGSAMEIE

9015 TROMSØ

Finances

Share Ownership

Return on Equity

7,19 %

Current Ratio

21,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 106 000	1 094 000	1 094 000	1 094 000
Net Income	365 000	377 000	584 000	441 000
Total Assets	5 201 000	4 830 000	4 447 000	3 849 000
Total Equity	5 080 000	4 715 000	4 339 000	3 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 106 000	1 094 000	1 094 000	1 094 000
Expenditure	792 000	737 000	561 000	682 000
Operating Profit	314 000	357 000	533 000	412 000
Financial Income	51 000	21 000	51 000	29 000
Financial Costs	0	2 000	0	0
Financial Balance	51 000	19 000	51 000	29 000
Earnings Before Tax	314 000	357 000	533 000	412 000
Tax	0	0	0	0
Net Income	365 000	377 000	584 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 585 000	2 565 000	2 550 000	2 505 000
Total Current Assets	2 616 000	2 265 000	1 896 000	1 344 000
Total Assets	5 201 000	4 830 000	4 447 000	3 849 000
Total Retained Equity	4 708 000	4 332 000	3 748 000	3 307 000
Total Equity	5 080 000	4 715 000	4 339 000	3 755 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	115 000	108 000	94 000
Total Equity and Debt	5 201 000	4 830 000	4 447 000	3 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 106 000	1 094 000	1 094 000	1 094 000
Revenue	1 106 000	1 094 000	1 094 000	1 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	52 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	792 000	737 000	561 000	682 000
Operating Profit	314 000	357 000	533 000	412 000
Financial Income	51 000	21 000	51 000	29 000
Financial Costs	0	2 000	0	0
Financial Balance	51 000	19 000	51 000	29 000
Dividends	0	0	0	0
Net Income	365 000	377 000	584 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 585 000	2 565 000	2 550 000	2 505 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 495 000	2 117 000	1 756 000	1 198 000
Total Current Assets	2 616 000	2 265 000	1 896 000	1 344 000
Total Assets	5 201 000	4 830 000	4 447 000	3 849 000
Total Equity	5 080 000	4 715 000	4 339 000	3 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	114 000	115 000	108 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	121 000	115 000	108 000	94 000
Total Equity and Debt	5 201 000	4 830 000	4 447 000	3 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,19 %	8 %	13,46 %	11,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,39 %	32,63 %	48,72 %	37,66 %
Current Ratio	21,62	19,7	17,56	14,3
Quick Ratio	21,62	19,7	17,56	14,3
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table