company

ELMHOLT BOLIGSAMEIE VI

0179 OSLO

Finances

Share Ownership

Return on Equity

−1,88 %

Current Ratio

2,16

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2016	2015	2014	2013
Revenue	701 000	641 000	641 000	606 000
Net Income	20 000	218 000	244 000	205 000
Total Assets	300 000	351 000	271 000	213 000
Total Equity	−1 064 000	−1 084 000	−1 302 000	−1 547 000

Income (NOK)	2016	2015	2014	2013
Revenue	701 000	641 000	641 000	606 000
Expenditure	625 000	355 000	311 000	294 000
Operating Profit	76 000	287 000	329 000	312 000
Financial Income	2 000	3 000	4 000	2 000
Financial Costs	58 000	72 000	90 000	109 000
Financial Balance	−56 000	−69 000	−86 000	−107 000
Earnings Before Tax	20 000	218 000	244 000	205 000
Tax	0	0	0	0
Net Income	20 000	218 000	244 000	205 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	300 000	351 000	271 000	213 000
Total Assets	300 000	351 000	271 000	213 000
Total Retained Equity	−1 064 000	−1 084 000	−1 302 000	−1 547 000
Total Equity	−1 064 000	−1 084 000	−1 302 000	−1 547 000
Total Long-Term Debt	1 225 000	1 380 000	1 524 000	1 659 000
Total Current Debt	139 000	55 000	49 000	101 000
Total Equity and Debt	300 000	351 000	271 000	213 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	701 000	641 000	641 000	606 000
Revenue	701 000	641 000	641 000	606 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	3 000	4 000	3 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	625 000	355 000	311 000	294 000
Operating Profit	76 000	287 000	329 000	312 000
Financial Income	2 000	3 000	4 000	2 000
Financial Costs	58 000	72 000	90 000	109 000
Financial Balance	−56 000	−69 000	−86 000	−107 000
Dividends	0	0	0	0
Net Income	20 000	218 000	244 000	205 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	351 000	262 000	157 000
Total Current Assets	300 000	351 000	271 000	213 000
Total Assets	300 000	351 000	271 000	213 000
Total Equity	−1 064 000	−1 084 000	−1 302 000	−1 547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 225 000	1 380 000	1 524 000	1 659 000
Creditors	118 000	43 000	35 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	11 000	14 000	18 000
Total Current Debt	139 000	55 000	49 000	101 000
Total Equity and Debt	300 000	351 000	271 000	213 000

Financial indicators	2016	2015	2014	2013
Return on Equity	−1,88 %	−20,11 %	−18,74 %	−13,25 %
Debt-to-Equity Ratio	−1,15	−1,27	−1,17	−1,07
Operating Profit Margin	10,84 %	44,77 %	51,33 %	51,49 %
Current Ratio	2,16	6,38	5,53	2,11
Quick Ratio	2,16	6,38	5,53	2,11
Equity Ratio	−3,55	−3,09	−4,8	−7,26
Gross Profit Margin	100 %	100 %	100 %	99,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English