ADVOKATFIRMAET KOPSTAD AS

1177 OSLO

Finances

Share Ownership

Return on Equity

35,83 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 795 000	1 790 000	2 412 000	3 587 000
Net Income	230 000	73 000	17 000	2 000
Total Assets	1 220 000	1 744 000	1 465 000	1 761 000
Total Equity	642 000	411 000	938 000	921 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 795 000	1 790 000	2 412 000	3 587 000
Expenditure	1 500 000	1 705 000	2 498 000	3 585 000
Operating Profit	296 000	86 000	−85 000	3 000
Financial Income	0	1 000	109 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	108 000	0
Earnings Before Tax	296 000	86 000	22 000	3 000
Tax	65 000	13 000	5 000	1 000
Net Income	230 000	73 000	17 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	33 000	36 000	41 000
Total Current Assets	1 187 000	1 711 000	1 429 000	1 720 000
Total Assets	1 220 000	1 744 000	1 465 000	1 761 000
Total Retained Equity	542 000	311 000	838 000	821 000
Total Equity	642 000	411 000	938 000	921 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	578 000	1 333 000	527 000	840 000
Total Equity and Debt	1 220 000	1 744 000	1 465 000	1 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 795 000	1 790 000	2 408 000	3 575 000
Other Income	0	0	4 000	12 000
Revenue	1 795 000	1 790 000	2 412 000	3 587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 183 000	1 224 000	1 755 000	2 635 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 500 000	1 705 000	2 498 000	3 585 000
Operating Profit	296 000	86 000	−85 000	3 000
Financial Income	0	1 000	109 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	108 000	0
Dividends	0	0	0	0
Net Income	230 000	73 000	17 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	4 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	26 000	26 000	26 000
Total Tangible Assets	26 000	26 000	26 000	26 000
Total Fiancial Fixed Assets	5 000	5 000	6 000	6 000
Total Fixed Assets	33 000	33 000	36 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	1 145 000	850 000	612 000
Total Current Assets	1 187 000	1 711 000	1 429 000	1 720 000
Total Assets	1 220 000	1 744 000	1 465 000	1 761 000
Total Equity	642 000	411 000	938 000	921 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	94 000	50 000	29 000
Unpaid Taxes	294 000	78 000	231 000	413 000
Dividends	0	0	0	0
Other Current Debt	201 000	1 150 000	245 000	398 000
Total Current Debt	578 000	1 333 000	527 000	840 000
Total Equity and Debt	1 220 000	1 744 000	1 465 000	1 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,83 %	17,76 %	1,81 %	0,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,49 %	4,8 %	−3,52 %	0,08 %
Current Ratio	2,05	1,28	2,71	2,05
Quick Ratio	2,05	1,28	2,71	2,05
Equity Ratio	0,53	0,24	0,64	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %