BJERKE HOLDING HAMAR AS

2321 HAMAR

Finances

Return on Equity

−47,09 %

Current Ratio

5,53

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−178 000	514 000	136 000	−118 000
Total Assets	836 000	1 141 000	836 000	892 000
Total Equity	378 000	606 000	192 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	111 000	264 000	59 000	153 000
Operating Profit	−111 000	−264 000	−59 000	−153 000
Financial Income	1 000	600 000	202 000	2 000
Financial Costs	0	−220 000	0	0
Financial Balance	1 000	820 000	202 000	2 000
Earnings Before Tax	−109 000	557 000	143 000	−151 000
Tax	69 000	43 000	7 000	−33 000
Net Income	−178 000	514 000	136 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	128 000	128 000	128 000
Total Current Assets	708 000	1 013 000	708 000	764 000
Total Assets	836 000	1 141 000	836 000	892 000
Total Retained Equity	348 000	576 000	162 000	376 000
Total Equity	378 000	606 000	192 000	406 000
Total Long-Term Debt	330 000	330 000	384 000	479 000
Total Current Debt	128 000	204 000	259 000	7 000
Total Equity and Debt	836 000	1 141 000	836 000	892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	264 000	59 000	153 000
Operating Profit	−111 000	−264 000	−59 000	−153 000
Financial Income	1 000	600 000	202 000	2 000
Financial Costs	0	−220 000	0	0
Financial Balance	1 000	820 000	202 000	2 000
Dividends	50 000	100 000	350 000	0
Net Income	−178 000	514 000	136 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	128 000	128 000	128 000	128 000
Total Fixed Assets	128 000	128 000	128 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	658 000	356 000	401 000
Total Current Assets	708 000	1 013 000	708 000	764 000
Total Assets	836 000	1 141 000	836 000	892 000
Total Equity	378 000	606 000	192 000	406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	330 000	330 000	384 000	479 000
Creditors	5 000	3 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	50 000	100 000	350 000	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	128 000	204 000	259 000	7 000
Total Equity and Debt	836 000	1 141 000	836 000	892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,09 %	84,82 %	70,83 %	−29,06 %
Debt-to-Equity Ratio	0,87	0,54	2	1,18
Operating Profit Margin	-	-	-	-
Current Ratio	5,53	4,97	2,73	109,14
Quick Ratio	5,53	4,97	2,73	109,14
Equity Ratio	0,45	0,53	0,23	0,46
Gross Profit Margin	-	-	-	-