STUDIO EIGEDOM AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

27,99 %

Current Ratio

1,05

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	695 000	660 000	651 000	642 000
Net Income	335 000	311 000	288 000	246 000
Total Assets	4 805 000	5 039 000	4 782 000	4 493 000
Total Equity	1 197 000	1 224 000	1 246 000	1 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	695 000	660 000	651 000	642 000
Expenditure	185 000	200 000	214 000	197 000
Operating Profit	511 000	461 000	437 000	445 000
Financial Income	0	0	5 000	1 000
Financial Costs	81 000	62 000	73 000	116 000
Financial Balance	−81 000	−62 000	−68 000	−115 000
Earnings Before Tax	430 000	399 000	369 000	330 000
Tax	95 000	88 000	81 000	85 000
Net Income	335 000	311 000	288 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 074 000	3 194 000	3 320 000	3 381 000
Total Current Assets	1 731 000	1 845 000	1 461 000	1 111 000
Total Assets	4 805 000	5 039 000	4 782 000	4 493 000
Total Retained Equity	797 000	824 000	846 000	865 000
Total Equity	1 197 000	1 224 000	1 246 000	1 265 000
Total Long-Term Debt	1 957 000	2 129 000	2 305 000	2 396 000
Total Current Debt	1 650 000	1 686 000	1 230 000	832 000
Total Equity and Debt	4 805 000	5 039 000	4 782 000	4 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	695 000	660 000	651 000	642 000
Revenue	695 000	660 000	651 000	642 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	128 000	128 000	129 000	110 000
Impairment	0	0	0	0
Expenditure	185 000	200 000	214 000	197 000
Operating Profit	511 000	461 000	437 000	445 000
Financial Income	0	0	5 000	1 000
Financial Costs	81 000	62 000	73 000	116 000
Financial Balance	−81 000	−62 000	−68 000	−115 000
Dividends	0	0	0	0
Net Income	335 000	311 000	288 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	1 000	0	0
Real Eastate	3 065 000	3 193 000	3 320 000	3 381 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 065 000	3 193 000	3 320 000	3 381 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 074 000	3 194 000	3 320 000	3 381 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 536 000	1 743 000	1 385 000	1 014 000
Total Current Assets	1 731 000	1 845 000	1 461 000	1 111 000
Total Assets	4 805 000	5 039 000	4 782 000	4 493 000
Total Equity	1 197 000	1 224 000	1 246 000	1 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 957 000	2 129 000	2 305 000	2 396 000
Creditors	33 000	21 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 617 000	1 666 000	1 230 000	832 000
Total Current Debt	1 650 000	1 686 000	1 230 000	832 000
Total Equity and Debt	4 805 000	5 039 000	4 782 000	4 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,99 %	25,41 %	23,11 %	19,45 %
Debt-to-Equity Ratio	1,63	1,74	1,85	1,89
Operating Profit Margin	73,53 %	69,85 %	67,13 %	69,31 %
Current Ratio	1,05	1,09	1,19	1,34
Quick Ratio	1,05	1,09	1,19	1,34
Equity Ratio	0,25	0,24	0,26	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %