BRAA OG SØRVÅG EIENDOM AS

7092 TILLER

Finances

Share Ownership

Return on Equity

35,52 %

Current Ratio

396,5

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 864 000	336 000	303 000	309 000
Net Income	737 000	68 000	65 000	65 000
Total Assets	2 287 000	1 367 000	1 290 000	1 228 000
Total Equity	2 075 000	1 338 000	1 270 000	1 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 864 000	336 000	303 000	309 000
Expenditure	918 000	249 000	220 000	225 000
Operating Profit	945 000	88 000	83 000	83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	945 000	88 000	83 000	83 000
Tax	208 000	19 000	18 000	18 000
Net Income	737 000	68 000	65 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	701 000	434 000	446 000	394 000
Total Current Assets	1 586 000	934 000	844 000	834 000
Total Assets	2 287 000	1 367 000	1 290 000	1 228 000
Total Retained Equity	1 975 000	1 238 000	1 170 000	1 105 000
Total Equity	2 075 000	1 338 000	1 270 000	1 205 000
Total Long-Term Debt	208 000	0	2 000	0
Total Current Debt	4 000	29 000	19 000	23 000
Total Equity and Debt	2 287 000	1 367 000	1 290 000	1 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 864 000	336 000	303 000	309 000
Revenue	1 864 000	336 000	303 000	309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	18 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	918 000	249 000	220 000	225 000
Operating Profit	945 000	88 000	83 000	83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	737 000	68 000	65 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	384 000	384 000	384 000	384 000
Machinery and Plant Facilities	170 000	0	0	0
Fixtures	147 000	50 000	63 000	10 000
Total Tangible Assets	701 000	434 000	446 000	394 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	701 000	434 000	446 000	394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	5 000	15 000	17 000
Total Current Assets	1 586 000	934 000	844 000	834 000
Total Assets	2 287 000	1 367 000	1 290 000	1 228 000
Total Equity	2 075 000	1 338 000	1 270 000	1 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	208 000	0	2 000	0
Creditors	4 000	9 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	29 000	19 000	23 000
Total Equity and Debt	2 287 000	1 367 000	1 290 000	1 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,52 %	5,08 %	5,12 %	5,39 %
Debt-to-Equity Ratio	0,1	0	0	0
Operating Profit Margin	50,7 %	26,19 %	27,39 %	26,86 %
Current Ratio	396,5	32,21	44,42	36,26
Quick Ratio	396,5	32,21	44,42	36,26
Equity Ratio	0,91	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %