EIERSEKSJONSSAMEIET GØTEBORGGT 7

0257 OSLO

Finances

Share Ownership

Return on Equity

−106,67 %

Current Ratio

2,02

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	721 000	709 000	709 000	709 000
Net Income	−48 000	−5 000	21 000	−143 000
Total Assets	264 000	323 000	278 000	328 000
Total Equity	45 000	93 000	97 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	721 000	709 000	709 000	709 000
Expenditure	764 000	708 000	681 000	846 000
Operating Profit	−43 000	1 000	28 000	−137 000
Financial Income	0	0	0	0
Financial Costs	5 000	6 000	7 000	6 000
Financial Balance	−5 000	−6 000	−7 000	−6 000
Earnings Before Tax	−48 000	−5 000	21 000	−143 000
Tax	0	0	0	0
Net Income	−48 000	−5 000	21 000	−143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	264 000	323 000	278 000	328 000
Total Assets	264 000	323 000	278 000	328 000
Total Retained Equity	45 000	93 000	97 000	76 000
Total Equity	45 000	93 000	97 000	76 000
Total Long-Term Debt	88 000	93 000	97 000	102 000
Total Current Debt	131 000	138 000	84 000	150 000
Total Equity and Debt	264 000	323 000	278 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	721 000	709 000	709 000	709 000
Other Income	0	0	0	0
Revenue	721 000	709 000	709 000	709 000
Cost of Goods Sold	0	0	0	0
Salary Costs	79 000	87 000	70 000	73 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	764 000	708 000	681 000	846 000
Operating Profit	−43 000	1 000	28 000	−137 000
Financial Income	0	0	0	0
Financial Costs	5 000	6 000	7 000	6 000
Financial Balance	−5 000	−6 000	−7 000	−6 000
Dividends	0	0	0	0
Net Income	−48 000	−5 000	21 000	−143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	215 000	168 000	224 000
Total Current Assets	264 000	323 000	278 000	328 000
Total Assets	264 000	323 000	278 000	328 000
Total Equity	45 000	93 000	97 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 000	93 000	97 000	102 000
Creditors	0	0	0	0
Unpaid Taxes	10 000	10 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	121 000	128 000	76 000	142 000
Total Current Debt	131 000	138 000	84 000	150 000
Total Equity and Debt	264 000	323 000	278 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,67 %	−5,38 %	21,65 %	−188,16 %
Debt-to-Equity Ratio	1,96	1	1	1,34
Operating Profit Margin	−5,96 %	0,14 %	3,95 %	−19,32 %
Current Ratio	2,02	2,34	3,31	2,19
Quick Ratio	2,02	2,34	3,31	2,19
Equity Ratio	0,17	0,29	0,35	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %