HANDLERIET HASVIK AS

9593 BREIVIKBOTN

Finances

Share Ownership

Return on Equity

9,54 %

Current Ratio

7,48

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	703 000	718 000	726 000	664 000
Net Income	152 000	196 000	174 000	131 000
Total Assets	4 158 000	4 356 000	4 544 000	4 569 000
Total Equity	1 593 000	1 441 000	1 245 000	1 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	703 000	718 000	726 000	664 000
Expenditure	415 000	353 000	328 000	320 000
Operating Profit	288 000	366 000	398 000	344 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	95 000	115 000	177 000	177 000
Financial Balance	−94 000	−115 000	−176 000	−176 000
Earnings Before Tax	195 000	251 000	222 000	168 000
Tax	43 000	55 000	49 000	37 000
Net Income	152 000	196 000	174 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 642 000	3 804 000	3 965 000	4 127 000
Total Current Assets	516 000	552 000	579 000	442 000
Total Assets	4 158 000	4 356 000	4 544 000	4 569 000
Total Retained Equity	1 493 000	1 341 000	1 145 000	972 000
Total Equity	1 593 000	1 441 000	1 245 000	1 072 000
Total Long-Term Debt	2 495 000	2 836 000	3 245 000	3 445 000
Total Current Debt	69 000	79 000	54 000	52 000
Total Equity and Debt	4 158 000	4 356 000	4 544 000	4 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	57 000	65 000	23 000
Other Income	661 000	661 000	661 000	641 000
Revenue	703 000	718 000	726 000	664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	162 000	162 000	162 000	159 000
Impairment	0	0	0	0
Expenditure	415 000	353 000	328 000	320 000
Operating Profit	288 000	366 000	398 000	344 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	95 000	115 000	177 000	177 000
Financial Balance	−94 000	−115 000	−176 000	−176 000
Dividends	0	0	0	0
Net Income	152 000	196 000	174 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 642 000	3 804 000	3 965 000	4 127 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 642 000	3 804 000	3 965 000	4 127 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 642 000	3 804 000	3 965 000	4 127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	510 000	547 000	564 000	428 000
Total Current Assets	516 000	552 000	579 000	442 000
Total Assets	4 158 000	4 356 000	4 544 000	4 569 000
Total Equity	1 593 000	1 441 000	1 245 000	1 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 495 000	2 836 000	3 245 000	3 445 000
Creditors	9 000	24 000	11 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	38 000	43 000	26 000
Total Current Debt	69 000	79 000	54 000	52 000
Total Equity and Debt	4 158 000	4 356 000	4 544 000	4 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,54 %	13,6 %	13,98 %	12,22 %
Debt-to-Equity Ratio	1,57	1,97	2,61	3,21
Operating Profit Margin	40,97 %	50,97 %	54,82 %	51,81 %
Current Ratio	7,48	6,99	10,72	8,5
Quick Ratio	7,48	6,99	10,72	8,5
Equity Ratio	0,38	0,33	0,27	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %