GORSETH HOLDING AS

1449 DRØBAK

Finances

Share Ownership

Return on Equity

0,13 %

Current Ratio

207,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 000	178 000	169 000	301 000
Total Assets	13 265 000	14 100 000	14 810 000	14 780 000
Total Equity	13 201 000	14 060 000	14 758 000	14 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	54 000	49 000	48 000
Operating Profit	−50 000	−54 000	−49 000	−48 000
Financial Income	209 000	242 000	246 000	376 000
Financial Costs	108 000	0	4 000	4 000
Financial Balance	101 000	242 000	242 000	372 000
Earnings Before Tax	52 000	188 000	192 000	324 000
Tax	35 000	10 000	23 000	23 000
Net Income	17 000	178 000	169 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 265 000	14 100 000	14 810 000	14 780 000
Total Assets	13 265 000	14 100 000	14 810 000	14 780 000
Total Retained Equity	12 301 000	13 160 000	13 858 000	13 689 000
Total Equity	13 201 000	14 060 000	14 758 000	14 589 000
Total Long-Term Debt	0	0	0	140 000
Total Current Debt	64 000	40 000	52 000	52 000
Total Equity and Debt	13 265 000	14 100 000	14 810 000	14 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	54 000	49 000	48 000
Operating Profit	−50 000	−54 000	−49 000	−48 000
Financial Income	209 000	242 000	246 000	376 000
Financial Costs	108 000	0	4 000	4 000
Financial Balance	101 000	242 000	242 000	372 000
Dividends	876 000	876 000	0	700 000
Net Income	17 000	178 000	169 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	10 767 000	1 896 000	1 796 000	2 001 000
Cash, Bank	2 358 000	12 064 000	12 873 000	12 639 000
Total Current Assets	13 265 000	14 100 000	14 810 000	14 780 000
Total Assets	13 265 000	14 100 000	14 810 000	14 780 000
Total Equity	13 201 000	14 060 000	14 758 000	14 589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	140 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	876 000	876 000	0	700 000
Other Current Debt	29 000	29 000	29 000	29 000
Total Current Debt	64 000	40 000	52 000	52 000
Total Equity and Debt	13 265 000	14 100 000	14 810 000	14 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	1,27 %	1,15 %	2,06 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	207,27	352,5	284,81	284,23
Quick Ratio	207,27	352,5	284,81	284,23
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-