STUDENTEN GJØVIK AS

0252 OSLO

Finances

Share Ownership

Return on Equity

14,09 %

Current Ratio

1,3

Debt-to-Equity Ratio

6,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 775 000	6 359 000	6 258 000	6 192 000
Net Income	1 472 000	1 594 000	1 348 000	1 109 000
Total Assets	78 586 000	78 178 000	88 103 000	87 614 000
Total Equity	10 444 000	12 193 000	10 599 000	9 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 775 000	6 359 000	6 258 000	6 192 000
Expenditure	4 150 000	3 879 000	3 639 000	3 813 000
Operating Profit	2 625 000	2 480 000	2 620 000	2 379 000
Financial Income	14 000	79 000	139 000	143 000
Financial Costs	752 000	516 000	1 030 000	1 100 000
Financial Balance	−738 000	−437 000	−891 000	−957 000
Earnings Before Tax	1 887 000	2 044 000	1 728 000	1 422 000
Tax	415 000	450 000	380 000	313 000
Net Income	1 472 000	1 594 000	1 348 000	1 109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 754 000	74 273 000	75 974 000	77 489 000
Total Current Assets	5 832 000	3 905 000	12 129 000	10 125 000
Total Assets	78 586 000	78 178 000	88 103 000	87 614 000
Total Retained Equity	−1 030 000	4 719 000	3 125 000	1 777 000
Total Equity	10 444 000	12 193 000	10 599 000	9 251 000
Total Long-Term Debt	63 658 000	64 757 000	73 919 000	77 052 000
Total Current Debt	4 484 000	1 227 000	3 584 000	1 312 000
Total Equity and Debt	78 586 000	78 178 000	88 103 000	87 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 775 000	6 359 000	6 258 000	6 192 000
Revenue	6 775 000	6 359 000	6 258 000	6 192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 917 000	1 917 000	1 917 000	1 917 000
Impairment	0	0	0	0
Expenditure	4 150 000	3 879 000	3 639 000	3 813 000
Operating Profit	2 625 000	2 480 000	2 620 000	2 379 000
Financial Income	14 000	79 000	139 000	143 000
Financial Costs	752 000	516 000	1 030 000	1 100 000
Financial Balance	−738 000	−437 000	−891 000	−957 000
Dividends	0	0	0	0
Net Income	1 472 000	1 594 000	1 348 000	1 109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 132 000	1 724 000	1 320 000	919 000
Real Eastate	70 207 000	72 043 000	74 056 000	75 882 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	416 000	506 000	597 000	688 000
Total Tangible Assets	70 622 000	72 549 000	74 653 000	76 570 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 754 000	74 273 000	75 974 000	77 489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 811 000	3 875 000	12 084 000	10 042 000
Total Current Assets	5 832 000	3 905 000	12 129 000	10 125 000
Total Assets	78 586 000	78 178 000	88 103 000	87 614 000
Total Equity	10 444 000	12 193 000	10 599 000	9 251 000
Short-Term Group Debt	3 894 000	0	2 200 000	0
Total Long-Term Debt	63 658 000	64 757 000	73 919 000	77 052 000
Creditors	210 000	98 000	103 000	152 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	380 000	276 000	500 000	448 000
Total Current Debt	4 484 000	1 227 000	3 584 000	1 312 000
Total Equity and Debt	78 586 000	78 178 000	88 103 000	87 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,09 %	13,07 %	12,72 %	11,99 %
Debt-to-Equity Ratio	6,1	5,31	6,97	8,33
Operating Profit Margin	38,75 %	39 %	41,87 %	38,42 %
Current Ratio	1,3	3,18	3,38	7,72
Quick Ratio	1,3	3,18	3,38	7,72
Equity Ratio	0,13	0,16	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %