HYEN REKNESKAP AS

6829 HYEN

Finances

Share Ownership

Return on Equity

10,04 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 822 000	2 749 000	2 620 000	2 596 000
Net Income	126 000	38 000	92 000	24 000
Total Assets	2 106 000	2 080 000	1 738 000	1 804 000
Total Equity	1 255 000	1 159 000	1 151 000	1 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 822 000	2 749 000	2 620 000	2 596 000
Expenditure	2 661 000	2 701 000	2 502 000	2 565 000
Operating Profit	160 000	48 000	117 000	31 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	162 000	49 000	118 000	32 000
Tax	36 000	11 000	27 000	9 000
Net Income	126 000	38 000	92 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	18 000
Total Current Assets	2 106 000	2 080 000	1 738 000	1 786 000
Total Assets	2 106 000	2 080 000	1 738 000	1 804 000
Total Retained Equity	1 155 000	1 059 000	1 051 000	989 000
Total Equity	1 255 000	1 159 000	1 151 000	1 089 000
Total Long-Term Debt	0	20 000	9 000	0
Total Current Debt	851 000	900 000	578 000	715 000
Total Equity and Debt	2 106 000	2 080 000	1 738 000	1 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 822 000	2 749 000	2 620 000	2 596 000
Other Income	0	0	0	0
Revenue	2 822 000	2 749 000	2 620 000	2 596 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 910 000	1 894 000	1 761 000	1 737 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 661 000	2 701 000	2 502 000	2 565 000
Operating Profit	160 000	48 000	117 000	31 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	30 000	30 000	30 000	30 000
Net Income	126 000	38 000	92 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	574 000	152 000	611 000	803 000
Total Current Assets	2 106 000	2 080 000	1 738 000	1 786 000
Total Assets	2 106 000	2 080 000	1 738 000	1 804 000
Total Equity	1 255 000	1 159 000	1 151 000	1 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	20 000	9 000	0
Creditors	37 000	21 000	27 000	22 000
Unpaid Taxes	462 000	491 000	306 000	432 000
Dividends	30 000	30 000	30 000	30 000
Other Current Debt	265 000	358 000	215 000	205 000
Total Current Debt	851 000	900 000	578 000	715 000
Total Equity and Debt	2 106 000	2 080 000	1 738 000	1 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,04 %	3,28 %	7,99 %	2,2 %
Debt-to-Equity Ratio	0	0,02	0,01	0
Operating Profit Margin	5,67 %	1,75 %	4,47 %	1,19 %
Current Ratio	2,47	2,31	3,01	2,5
Quick Ratio	2,47	2,31	3,01	2,5
Equity Ratio	0,6	0,56	0,66	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %