BLISTO AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

11,86 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	365 000	365 000	345 000
Net Income	203 000	223 000	251 000	−5 000
Total Assets	2 448 000	2 417 000	2 441 000	2 436 000
Total Equity	1 712 000	1 510 000	1 286 000	1 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	365 000	365 000	345 000
Expenditure	104 000	74 000	80 000	335 000
Operating Profit	273 000	290 000	285 000	10 000
Financial Income	0	0	0	0
Financial Costs	13 000	4 000	10 000	15 000
Financial Balance	−13 000	−4 000	−10 000	−15 000
Earnings Before Tax	260 000	287 000	275 000	−5 000
Tax	57 000	63 000	25 000	0
Net Income	203 000	223 000	251 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 388 000	2 388 000	2 388 000	2 388 000
Total Current Assets	59 000	29 000	52 000	48 000
Total Assets	2 448 000	2 417 000	2 441 000	2 436 000
Total Retained Equity	1 382 000	1 180 000	956 000	706 000
Total Equity	1 712 000	1 510 000	1 286 000	1 036 000
Total Long-Term Debt	0	0	72 000	340 000
Total Current Debt	735 000	908 000	1 083 000	1 061 000
Total Equity and Debt	2 448 000	2 417 000	2 441 000	2 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	377 000	365 000	365 000	345 000
Revenue	377 000	365 000	365 000	345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	104 000	74 000	80 000	335 000
Operating Profit	273 000	290 000	285 000	10 000
Financial Income	0	0	0	0
Financial Costs	13 000	4 000	10 000	15 000
Financial Balance	−13 000	−4 000	−10 000	−15 000
Dividends	0	0	0	0
Net Income	203 000	223 000	251 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 388 000	2 388 000	2 388 000	2 388 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 388 000	2 388 000	2 388 000	2 388 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 388 000	2 388 000	2 388 000	2 388 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	29 000	52 000	48 000
Total Current Assets	59 000	29 000	52 000	48 000
Total Assets	2 448 000	2 417 000	2 441 000	2 436 000
Total Equity	1 712 000	1 510 000	1 286 000	1 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	72 000	340 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	678 000	845 000	1 058 000	1 061 000
Total Current Debt	735 000	908 000	1 083 000	1 061 000
Total Equity and Debt	2 448 000	2 417 000	2 441 000	2 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,86 %	14,77 %	19,52 %	−0,48 %
Debt-to-Equity Ratio	0	0	0,06	0,33
Operating Profit Margin	72,41 %	79,45 %	78,08 %	2,9 %
Current Ratio	0,08	0,03	0,05	0,05
Quick Ratio	0,08	0,03	0,05	0,05
Equity Ratio	0,7	0,62	0,53	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %