HUNGER AS

0550 OSLO

Finances

Share Ownership

Return on Equity

−11,93 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 377 000	2 118 000	2 854 000	9 285 000
Net Income	−13 000	−203 000	−791 000	1 103 000
Total Assets	1 576 000	2 210 000	2 092 000	3 171 000
Total Equity	109 000	122 000	130 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 377 000	2 118 000	2 854 000	9 285 000
Expenditure	6 391 000	2 384 000	3 862 000	7 863 000
Operating Profit	−14 000	−265 000	−1 007 000	1 422 000
Financial Income	2 000	0	4 000	7 000
Financial Costs	1 000	1 000	3 000	4 000
Financial Balance	1 000	−1 000	1 000	3 000
Earnings Before Tax	−13 000	−266 000	−1 007 000	1 425 000
Tax	0	−63 000	−216 000	322 000
Net Income	−13 000	−203 000	−791 000	1 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	180 000	225 000	184 000
Total Current Assets	1 402 000	2 030 000	1 867 000	2 987 000
Total Assets	1 576 000	2 210 000	2 092 000	3 171 000
Total Retained Equity	−880 000	−867 000	−664 000	127 000
Total Equity	109 000	122 000	130 000	157 000
Total Long-Term Debt	35 000	425 000	515 000	0
Total Current Debt	1 432 000	1 663 000	1 447 000	3 014 000
Total Equity and Debt	1 576 000	2 210 000	2 092 000	3 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 166 000	905 000	2 097 000	9 285 000
Other Income	211 000	1 213 000	757 000	0
Revenue	6 377 000	2 118 000	2 854 000	9 285 000
Cost of Goods Sold	2 375 000	348 000	763 000	2 892 000
Salary Costs	1 345 000	277 000	532 000	1 821 000
Depreciation	40 000	45 000	27 000	23 000
Impairment	0	0	0	0
Expenditure	6 391 000	2 384 000	3 862 000	7 863 000
Operating Profit	−14 000	−265 000	−1 007 000	1 422 000
Financial Income	2 000	0	4 000	7 000
Financial Costs	1 000	1 000	3 000	4 000
Financial Balance	1 000	−1 000	1 000	3 000
Dividends	0	0	0	1 000 000
Net Income	−13 000	−203 000	−791 000	1 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	60 000	105 000	64 000
Total Tangible Assets	54 000	60 000	105 000	64 000
Total Fiancial Fixed Assets	120 000	120 000	120 000	120 000
Total Fixed Assets	174 000	180 000	225 000	184 000
Stock	478 000	459 000	383 000	516 000
Total Investments	0	0	0	0
Cash, Bank	721 000	641 000	102 000	2 203 000
Total Current Assets	1 402 000	2 030 000	1 867 000	2 987 000
Total Assets	1 576 000	2 210 000	2 092 000	3 171 000
Total Equity	109 000	122 000	130 000	157 000
Short-Term Group Debt	0	0	0	132 000
Total Long-Term Debt	35 000	425 000	515 000	0
Creditors	854 000	1 430 000	1 346 000	798 000
Unpaid Taxes	270 000	53 000	58 000	403 000
Dividends	0	0	0	1 000 000
Other Current Debt	308 000	180 000	43 000	395 000
Total Current Debt	1 432 000	1 663 000	1 447 000	3 014 000
Total Equity and Debt	1 576 000	2 210 000	2 092 000	3 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,93 %	−166,39 %	−608,46 %	702,55 %
Debt-to-Equity Ratio	0,32	3,48	3,96	0
Operating Profit Margin	−0,22 %	−12,51 %	−35,28 %	15,32 %
Current Ratio	0,98	1,22	1,29	0,99
Quick Ratio	1,47	1,69	1,75	1,2
Equity Ratio	0,07	0,06	0,06	0,05
Gross Profit Margin	62,76 %	83,57 %	73,27 %	68,85 %