ARTO EIENDOM AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

10,03 %

Current Ratio

3,53

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 377 000	1 064 000	1 130 000
Net Income	581 000	555 000	425 000	188 000
Total Assets	6 378 000	5 722 000	5 897 000	6 063 000
Total Equity	5 791 000	5 209 000	4 654 000	4 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 377 000	1 064 000	1 130 000
Expenditure	871 000	648 000	471 000	813 000
Operating Profit	742 000	729 000	593 000	317 000
Financial Income	4 000	0	0	0
Financial Costs	0	17 000	48 000	76 000
Financial Balance	4 000	−17 000	−48 000	−76 000
Earnings Before Tax	746 000	712 000	546 000	241 000
Tax	164 000	157 000	120 000	53 000
Net Income	581 000	555 000	425 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 059 000	5 256 000	5 453 000	5 508 000
Total Current Assets	1 319 000	466 000	444 000	555 000
Total Assets	6 378 000	5 722 000	5 897 000	6 063 000
Total Retained Equity	3 791 000	3 209 000	2 654 000	2 229 000
Total Equity	5 791 000	5 209 000	4 654 000	4 229 000
Total Long-Term Debt	214 000	220 000	986 000	1 545 000
Total Current Debt	374 000	293 000	257 000	289 000
Total Equity and Debt	6 378 000	5 722 000	5 897 000	6 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 613 000	1 377 000	1 064 000	1 130 000
Revenue	1 613 000	1 377 000	1 064 000	1 130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	197 000	197 000	180 000	172 000
Impairment	0	0	0	0
Expenditure	871 000	648 000	471 000	813 000
Operating Profit	742 000	729 000	593 000	317 000
Financial Income	4 000	0	0	0
Financial Costs	0	17 000	48 000	76 000
Financial Balance	4 000	−17 000	−48 000	−76 000
Dividends	0	0	0	0
Net Income	581 000	555 000	425 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 059 000	5 256 000	5 453 000	5 508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 059 000	5 256 000	5 453 000	5 508 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 059 000	5 256 000	5 453 000	5 508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	911 000	217 000	253 000	326 000
Total Current Assets	1 319 000	466 000	444 000	555 000
Total Assets	6 378 000	5 722 000	5 897 000	6 063 000
Total Equity	5 791 000	5 209 000	4 654 000	4 229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	214 000	220 000	986 000	1 545 000
Creditors	23 000	15 000	1 000	27 000
Unpaid Taxes	5 000	17 000	19 000	10 000
Dividends	0	0	0	0
Other Current Debt	175 000	101 000	114 000	200 000
Total Current Debt	374 000	293 000	257 000	289 000
Total Equity and Debt	6 378 000	5 722 000	5 897 000	6 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,03 %	10,65 %	9,13 %	4,45 %
Debt-to-Equity Ratio	0,04	0,04	0,21	0,37
Operating Profit Margin	46 %	52,94 %	55,73 %	28,05 %
Current Ratio	3,53	1,59	1,73	1,92
Quick Ratio	3,53	1,59	1,73	1,92
Equity Ratio	0,91	0,91	0,79	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %