FORENINGEN FOR KRONISKE SMERTE- PASIENTER, AVD. BERGEN OG OMEGN

5008 BERGEN

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

−38,18

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2020	2019	2018	2015
Revenue	204 000	332 000	370 000	364 000
Net Income	204 000	8 000	39 000	40 000
Total Assets	420 000	432 000	429 000	509 000
Total Equity	0	432 000	429 000	509 000

Income (NOK)	2020	2019	2018	2015
Revenue	204 000	332 000	370 000	364 000
Expenditure	0	324 000	331 000	328 000
Operating Profit	204 000	8 000	39 000	36 000
Financial Income	1 000	2 000	2 000	5 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	0	1 000	1 000	4 000
Earnings Before Tax	204 000	8 000	39 000	40 000
Tax	0	0	0	0
Net Income	204 000	8 000	39 000	40 000

Balance (NOK)	2020	2019	2018	2015
Total Fixed Assets	0	6 000	6 000	29 000
Total Current Assets	420 000	426 000	423 000	480 000
Total Assets	420 000	432 000	429 000	509 000
Total Retained Equity	0	0	0	0
Total Equity	0	432 000	429 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−11 000	0	0	0
Total Equity and Debt	−11 000	432 000	429 000	509 000

Cash flow (NOK)	2020	2019	2018	2015
Sales Income	0	0	0	0
Other Income	204 000	332 000	370 000	364 000
Revenue	204 000	332 000	370 000	364 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	12 000	6 000
Impairment	0	0	0	0
Expenditure	0	324 000	331 000	328 000
Operating Profit	204 000	8 000	39 000	36 000
Financial Income	1 000	2 000	2 000	5 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	0	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	204 000	8 000	39 000	40 000

Balance details (NOK)	2020	2019	2018	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	24 000
Total Tangible Assets	0	0	0	24 000
Total Fiancial Fixed Assets	0	6 000	6 000	6 000
Total Fixed Assets	0	6 000	6 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	426 000	423 000	474 000
Total Current Assets	420 000	426 000	423 000	480 000
Total Assets	420 000	432 000	429 000	509 000
Total Equity	0	432 000	429 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−11 000	0	0	0
Total Current Debt	−11 000	0	0	0
Total Equity and Debt	−11 000	432 000	429 000	509 000

Financial indicators	2020	2019	2018	2015
Return on Equity	-	1,85 %	9,09 %	7,86 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	100 %	2,41 %	10,54 %	9,89 %
Current Ratio	−38,18	-	-	-
Quick Ratio	−38,18	-	-	-
Equity Ratio	0	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %