ERIK WAHLSTRØM DØDSBO

0778 OSLO

Finances

Share Ownership

Return on Equity

−32,51 %

Current Ratio

404

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	501 000	574 000	442 000
Net Income	−131 000	99 000	184 000	15 000
Total Assets	404 000	570 000	448 000	322 000
Total Equity	403 000	525 000	391 000	287 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	501 000	574 000	442 000
Expenditure	431 000	402 000	391 000	428 000
Operating Profit	−131 000	99 000	184 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−131 000	99 000	184 000	15 000
Tax	0	0	0	0
Net Income	−131 000	99 000	184 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	404 000	570 000	448 000	322 000
Total Assets	404 000	570 000	448 000	322 000
Total Retained Equity	403 000	525 000	391 000	287 000
Total Equity	403 000	525 000	391 000	287 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	45 000	57 000	35 000
Total Equity and Debt	404 000	570 000	448 000	322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	300 000	501 000	574 000	442 000
Other Income	0	0	0	0
Revenue	300 000	501 000	574 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	431 000	402 000	391 000	428 000
Operating Profit	−131 000	99 000	184 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−131 000	99 000	184 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	22 000	278 000	127 000
Total Current Assets	404 000	570 000	448 000	322 000
Total Assets	404 000	570 000	448 000	322 000
Total Equity	403 000	525 000	391 000	287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	45 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	57 000	35 000
Total Current Debt	1 000	45 000	57 000	35 000
Total Equity and Debt	404 000	570 000	448 000	322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,51 %	18,86 %	47,06 %	5,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−43,67 %	19,76 %	32,06 %	3,17 %
Current Ratio	404	12,67	7,86	9,2
Quick Ratio	404	12,67	7,86	9,2
Equity Ratio	1	0,92	0,87	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %