CHRISTIANIA SPORT AS

0694 OSLO

Finances

Share Ownership

Return on Equity

9,81 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 627 000	8 597 000	5 529 000	4 874 000
Net Income	265 000	1 102 000	312 000	−149 000
Total Assets	4 536 000	3 914 000	2 646 000	2 677 000
Total Equity	2 700 000	2 435 000	1 434 000	1 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 627 000	8 597 000	5 529 000	4 874 000
Expenditure	9 282 000	7 045 000	5 200 000	5 334 000
Operating Profit	344 000	1 244 000	342 000	−154 000
Financial Income	4 000	0	2 000	6 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	1 000	−1 000	1 000	5 000
Earnings Before Tax	345 000	1 243 000	343 000	−150 000
Tax	80 000	141 000	32 000	−1 000
Net Income	265 000	1 102 000	312 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	0	9 000	37 000
Total Current Assets	4 526 000	3 914 000	2 637 000	2 640 000
Total Assets	4 536 000	3 914 000	2 646 000	2 677 000
Total Retained Equity	2 600 000	2 335 000	1 334 000	1 022 000
Total Equity	2 700 000	2 435 000	1 434 000	1 122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 836 000	1 479 000	1 213 000	1 555 000
Total Equity and Debt	4 536 000	3 914 000	2 646 000	2 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 627 000	8 597 000	5 101 000	5 223 000
Other Income	0	0	428 000	−349 000
Revenue	9 627 000	8 597 000	5 529 000	4 874 000
Cost of Goods Sold	6 016 000	5 002 000	3 888 000	3 322 000
Salary Costs	2 731 000	1 476 000	895 000	1 444 000
Depreciation	5 000	9 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	9 282 000	7 045 000	5 200 000	5 334 000
Operating Profit	344 000	1 244 000	342 000	−154 000
Financial Income	4 000	0	2 000	6 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	1 000	−1 000	1 000	5 000
Dividends	0	100 000	0	0
Net Income	265 000	1 102 000	312 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	0	9 000	14 000
Total Tangible Assets	10 000	0	9 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	0	9 000	37 000
Stock	39 000	84 000	50 000	56 000
Total Investments	0	0	0	0
Cash, Bank	2 719 000	2 470 000	1 239 000	850 000
Total Current Assets	4 526 000	3 914 000	2 637 000	2 640 000
Total Assets	4 536 000	3 914 000	2 646 000	2 677 000
Total Equity	2 700 000	2 435 000	1 434 000	1 122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	531 000	596 000	417 000	556 000
Unpaid Taxes	747 000	492 000	359 000	243 000
Dividends	0	100 000	0	0
Other Current Debt	478 000	242 000	429 000	756 000
Total Current Debt	1 836 000	1 479 000	1 213 000	1 555 000
Total Equity and Debt	4 536 000	3 914 000	2 646 000	2 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,81 %	45,26 %	21,76 %	−13,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,57 %	14,47 %	6,19 %	−3,16 %
Current Ratio	2,47	2,65	2,17	1,7
Quick Ratio	2,52	2,81	2,27	1,76
Equity Ratio	0,6	0,62	0,54	0,42
Gross Profit Margin	37,51 %	41,82 %	29,68 %	31,84 %