company

SAMEIET TROMSØGATA 5C

0179 OSLO

Finances

Share Ownership

Return on Equity

3,22 %

Current Ratio

4,8

Debt-to-Equity Ratio

−1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 336 000	1 386 000	1 133 000
Net Income	−71 000	−193 000	357 000	−1 733 000
Total Assets	624 000	1 030 000	1 163 000	1 104 000
Total Equity	−2 206 000	−2 134 000	−1 941 000	−2 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 336 000	1 386 000	1 133 000
Expenditure	1 342 000	1 435 000	903 000	2 744 000
Operating Profit	39 000	−99 000	483 000	−1 611 000
Financial Income	6 000	2 000	2 000	2 000
Financial Costs	116 000	96 000	128 000	124 000
Financial Balance	−110 000	−94 000	−126 000	−122 000
Earnings Before Tax	−71 000	−193 000	357 000	−1 733 000
Tax	0	0	0	0
Net Income	−71 000	−193 000	357 000	−1 733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	624 000	1 030 000	1 163 000	1 104 000
Total Assets	624 000	1 030 000	1 163 000	1 104 000
Total Retained Equity	−2 206 000	−2 134 000	−1 941 000	−2 298 000
Total Equity	−2 206 000	−2 134 000	−1 941 000	−2 298 000
Total Long-Term Debt	2 700 000	2 888 000	3 077 000	3 248 000
Total Current Debt	130 000	277 000	28 000	154 000
Total Equity and Debt	624 000	1 030 000	1 163 000	1 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 381 000	1 336 000	1 386 000	1 133 000
Revenue	1 381 000	1 336 000	1 386 000	1 133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	160 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 342 000	1 435 000	903 000	2 744 000
Operating Profit	39 000	−99 000	483 000	−1 611 000
Financial Income	6 000	2 000	2 000	2 000
Financial Costs	116 000	96 000	128 000	124 000
Financial Balance	−110 000	−94 000	−126 000	−122 000
Dividends	0	0	0	0
Net Income	−71 000	−193 000	357 000	−1 733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	584 000	999 000	1 134 000	951 000
Total Current Assets	624 000	1 030 000	1 163 000	1 104 000
Total Assets	624 000	1 030 000	1 163 000	1 104 000
Total Equity	−2 206 000	−2 134 000	−1 941 000	−2 298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 700 000	2 888 000	3 077 000	3 248 000
Creditors	94 000	253 000	10 000	153 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	23 000	17 000	0
Total Current Debt	130 000	277 000	28 000	154 000
Total Equity and Debt	624 000	1 030 000	1 163 000	1 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,22 %	9,04 %	−18,39 %	75,41 %
Debt-to-Equity Ratio	−1,22	−1,35	−1,59	−1,41
Operating Profit Margin	2,82 %	−7,41 %	34,85 %	−142,19 %
Current Ratio	4,8	3,72	41,54	7,17
Quick Ratio	4,8	3,72	41,54	7,17
Equity Ratio	−3,54	−2,07	−1,67	−2,08
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English