BOLIGSAMEIET SJØSTRAND TERRASSE C-D

3160 STOKKE

Finances

Share Ownership

Return on Equity

19,46 %

Current Ratio

6,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 011 000	969 000	923 000	846 000
Net Income	144 000	−16 000	−59 000	94 000
Total Assets	854 000	717 000	625 000	664 000
Total Equity	740 000	597 000	517 000	576 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 011 000	969 000	923 000	846 000
Expenditure	872 000	985 000	984 000	757 000
Operating Profit	139 000	−17 000	−61 000	89 000
Financial Income	4 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	5 000
Earnings Before Tax	144 000	−16 000	−59 000	94 000
Tax	0	0	0	0
Net Income	144 000	−16 000	−59 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	56 000	250 000	255 000
Total Current Assets	738 000	661 000	375 000	409 000
Total Assets	854 000	717 000	625 000	664 000
Total Retained Equity	740 000	597 000	517 000	576 000
Total Equity	740 000	597 000	517 000	576 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	113 000	121 000	108 000	88 000
Total Equity and Debt	854 000	717 000	625 000	664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 011 000	969 000	923 000	846 000
Revenue	1 011 000	969 000	923 000	846 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	35 000	13 000	14 000
Depreciation	10 000	6 000	6 000	4 000
Impairment	0	0	0	0
Expenditure	872 000	985 000	984 000	757 000
Operating Profit	139 000	−17 000	−61 000	89 000
Financial Income	4 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	5 000
Dividends	0	0	0	0
Net Income	144 000	−16 000	−59 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 000	10 000	10 000	10 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	46 000	52 000	58 000
Total Tangible Assets	116 000	56 000	62 000	68 000
Total Fiancial Fixed Assets	0	0	188 000	186 000
Total Fixed Assets	116 000	56 000	250 000	255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	518 000	439 000	262 000	334 000
Total Current Assets	738 000	661 000	375 000	409 000
Total Assets	854 000	717 000	625 000	664 000
Total Equity	740 000	597 000	517 000	576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	99 000	99 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	22 000	8 000	0
Total Current Debt	113 000	121 000	108 000	88 000
Total Equity and Debt	854 000	717 000	625 000	664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,46 %	−2,68 %	−11,41 %	16,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,75 %	−1,75 %	−6,61 %	10,52 %
Current Ratio	6,53	5,46	3,47	4,65
Quick Ratio	6,53	5,46	3,47	4,65
Equity Ratio	0,87	0,83	0,83	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table