company

STIFTELSEN MOTIVASJON OG MESTRING

5179 GODVIK

Finances

Share Ownership

Return on Equity

36,84 %

Current Ratio

1,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	610 000	486 000	247 000	722 000
Net Income	7 000	76 000	−94 000	−9 000
Total Assets	87 000	75 000	57 000	91 000
Total Equity	19 000	12 000	−64 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	610 000	486 000	247 000	722 000
Expenditure	306 000	173 000	223 000	376 000
Operating Profit	7 000	76 000	−94 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	76 000	−94 000	−9 000
Tax	0	0	0	0
Net Income	7 000	76 000	−94 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	87 000	75 000	57 000	91 000
Total Assets	87 000	75 000	57 000	91 000
Total Retained Equity	−31 000	−38 000	−114 000	−20 000
Total Equity	19 000	12 000	−64 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	63 000	121 000	61 000
Total Equity and Debt	87 000	75 000	57 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	12 000	10 000	25 000
Other Income	298 000	237 000	118 000	342 000
Revenue	610 000	486 000	247 000	722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	−1 000	130 000	146 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	306 000	173 000	223 000	376 000
Operating Profit	7 000	76 000	−94 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	76 000	−94 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	10 000	21 000	27 000
Total Current Assets	87 000	75 000	57 000	91 000
Total Assets	87 000	75 000	57 000	91 000
Total Equity	19 000	12 000	−64 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	33 000	31 000	22 000
Unpaid Taxes	1 000	0	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	34 000	30 000	86 000	34 000
Total Current Debt	69 000	63 000	121 000	61 000
Total Equity and Debt	87 000	75 000	57 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,84 %	633,33 %	146,88 %	−30 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	1,15 %	15,64 %	−38,06 %	−1,25 %
Current Ratio	1,26	1,19	0,47	1,49
Quick Ratio	1,26	1,19	0,47	1,49
Equity Ratio	0,22	0,16	−1,12	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English